Broadwind, Inc. (FRA:9IRA)
2.565
+0.080 (3.22%)
At close: Nov 28, 2025
Broadwind Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 153.88 | 143.14 | 203.48 | 176.76 | 145.62 | 198.5 | Upgrade | |
Revenue Growth (YoY) | -1.47% | -29.65% | 15.12% | 21.39% | -26.64% | 11.38% | Upgrade |
Cost of Revenue | 137.27 | 121.95 | 170.97 | 166.05 | 140.11 | 180.5 | Upgrade |
Gross Profit | 16.61 | 21.19 | 32.51 | 10.71 | 5.51 | 18 | Upgrade |
Selling, General & Admin | 15.72 | 16.3 | 20.71 | 16.59 | 17.37 | 16.85 | Upgrade |
Amortization of Goodwill & Intangibles | 0.66 | 0.66 | 0.66 | 0.73 | 0.73 | 0.73 | Upgrade |
Operating Expenses | 16.38 | 16.96 | 21.37 | 17.32 | 18.11 | 17.58 | Upgrade |
Operating Income | 0.23 | 4.23 | 11.14 | -6.61 | -12.59 | 0.42 | Upgrade |
Interest Expense | -3.29 | -3.08 | -3.2 | -3.22 | -1.13 | -1.98 | Upgrade |
Other Non Operating Income (Expenses) | 0.07 | 0.08 | -0.05 | 0.13 | 0.48 | 0.12 | Upgrade |
EBT Excluding Unusual Items | -2.99 | 1.23 | 7.89 | -9.7 | -13.24 | -1.44 | Upgrade |
Other Unusual Items | - | - | - | - | 16.12 | - | Upgrade |
Pretax Income | 5.23 | 1.23 | 7.89 | -9.7 | 2.87 | -1.44 | Upgrade |
Income Tax Expense | 0.04 | 0.07 | 0.24 | 0.04 | 0.03 | 0.05 | Upgrade |
Earnings From Continuing Operations | 5.19 | 1.15 | 7.65 | -9.73 | 2.85 | -1.49 | Upgrade |
Net Income | 5.19 | 1.15 | 7.65 | -9.73 | 2.85 | -1.49 | Upgrade |
Net Income to Common | 5.19 | 1.15 | 7.65 | -9.73 | 2.85 | -1.49 | Upgrade |
Net Income Growth | 65.44% | -84.94% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 23 | 22 | 21 | 20 | 19 | 17 | Upgrade |
Shares Outstanding (Diluted) | 23 | 22 | 21 | 20 | 19 | 17 | Upgrade |
Shares Change (YoY) | 3.77% | 2.25% | 5.88% | 4.69% | 15.78% | 3.83% | Upgrade |
EPS (Basic) | 0.23 | 0.05 | 0.36 | -0.48 | 0.15 | -0.09 | Upgrade |
EPS (Diluted) | 0.23 | 0.05 | 0.36 | -0.48 | 0.15 | -0.09 | Upgrade |
EPS Growth | 63.89% | -86.11% | - | - | - | - | Upgrade |
Free Cash Flow | -4.38 | 10.19 | -13.35 | 13.55 | -14.53 | 3.78 | Upgrade |
Free Cash Flow Per Share | -0.19 | 0.46 | -0.62 | 0.67 | -0.75 | 0.23 | Upgrade |
Gross Margin | 10.79% | 14.80% | 15.98% | 6.06% | 3.78% | 9.07% | Upgrade |
Operating Margin | 0.15% | 2.95% | 5.47% | -3.74% | -8.65% | 0.21% | Upgrade |
Profit Margin | 3.37% | 0.80% | 3.76% | -5.50% | 1.96% | -0.75% | Upgrade |
Free Cash Flow Margin | -2.84% | 7.12% | -6.56% | 7.66% | -9.98% | 1.91% | Upgrade |
EBITDA | 6.75 | 10.91 | 17.52 | -0.55 | -6.26 | 6.7 | Upgrade |
EBITDA Margin | 4.39% | 7.62% | 8.61% | -0.31% | -4.30% | 3.38% | Upgrade |
D&A For EBITDA | 6.52 | 6.68 | 6.38 | 6.06 | 6.34 | 6.28 | Upgrade |
EBIT | 0.23 | 4.23 | 11.14 | -6.61 | -12.59 | 0.42 | Upgrade |
EBIT Margin | 0.15% | 2.95% | 5.47% | -3.74% | -8.65% | 0.21% | Upgrade |
Effective Tax Rate | 0.71% | 6.04% | 3.05% | - | 0.87% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.