Gaming Factory Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10	10	15	7	9	13
Market Cap Growth	-2.53%	-35.11%	121.70%	-18.72%	-35.96%	-
Enterprise Value	10	9	14	5	5	13
Last Close Price	1.56	1.59	2.77	1.18	1.51	-
PE Ratio	-	-	-	-	-	10.60
PS Ratio	3.18	12.78	27.23	12.68	29.47	21.29
PB Ratio	2.69	3.09	2.86	1.42	1.28	1.91
P/TBV Ratio	51.48	171.84	5.90	1.48	1.32	1.95
P/OCF Ratio	10.26	10.34	-	-	-	-
EV/Sales Ratio	3.03	11.49	24.72	8.73	18.14	20.46
EV/EBITDA Ratio	13.15	-	-	-	-	41.29
EV/EBIT Ratio	42.45	-	-	-	-	41.59
Debt / Equity Ratio	0.05	0.03	-	-	-	-
Debt / EBITDA Ratio	0.21	-	-	-	-	-
Asset Turnover	0.55	0.15	0.10	0.09	0.04	0.12
Quick Ratio	5.77	0.85	11.23	16.03	19.88	20.34
Current Ratio	6.39	0.96	12.01	26.09	32.29	27.57
Return on Equity (ROE)	-29.84%	-49.59%	-17.39%	-29.16%	-1.18%	28.34%
Return on Assets (ROA)	4.08%	-7.95%	-2.54%	-11.31%	-2.98%	3.67%
Return on Invested Capital (ROIC)	11.50%	-23.26%	-7.48%	-36.30%	-10.65%	9.70%
Return on Capital Employed (ROCE)	7.50%	-19.80%	-4.10%	-21.60%	-5.00%	4.20%
Earnings Yield	-12.69%	-21.19%	-5.84%	-23.90%	-0.89%	9.44%
FCF Yield	-4.30%	-10.72%	-10.42%	-10.04%	-14.45%	-2.41%
Payout Ratio	-	-	-	-	-	26.57%
Buyback Yield / Dilution	-2.18%	-7.69%	-	-	-25.08%	0.02%
Total Shareholder Return	-2.18%	-7.69%	-	-	-25.08%	0.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.