Azerion Group N.V. (FRA:9Q9)
Germany · Delayed Price · Currency is EUR 0.9800
-0.0140 (-1.41%)
At close: Jan 23, 2026
Azerion Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 578.2 | 551.2 | 515 | 452.6 | 308.1 | 195.08 | |
Revenue Growth (YoY) | 4.18% | 7.03% | 13.79% | 46.90% | 57.94% | 13.00% |
Cost of Revenue | 399.6 | 377.4 | 332.3 | 286.3 | 187.2 | 125.14 |
Gross Profit | 178.6 | 173.8 | 182.7 | 166.3 | 120.9 | 69.94 |
Selling, General & Admin | 83.7 | 84.9 | 90.8 | 105.4 | 55.1 | 32.7 |
Amortization of Goodwill & Intangibles | 46.4 | 38.8 | 38.3 | 31 | 17.6 | 10.45 |
Other Operating Expenses | 33.9 | 37.8 | 37.5 | 54.8 | 31.9 | 16.85 |
Operating Expenses | 173.3 | 170.5 | 174.7 | 198.2 | 109.9 | 62.9 |
Operating Income | 5.3 | 3.3 | 8 | -31.9 | 11 | 7.04 |
Interest Expense | -35.3 | -33.3 | -27.7 | -22.6 | -19.9 | -6.94 |
Interest & Investment Income | 6.2 | - | - | - | - | 1.58 |
Earnings From Equity Investments | 0.9 | 0.5 | - | - | 0.3 | -0.18 |
Currency Exchange Gain (Loss) | - | - | - | 0.2 | -0.5 | 1.39 |
Other Non Operating Income (Expenses) | -6.2 | -6.2 | -1 | 21.5 | 1 | -3.74 |
EBT Excluding Unusual Items | -29.1 | -35.7 | -20.7 | -32.8 | -8.1 | -0.84 |
Merger & Restructuring Charges | -3.4 | -4.3 | -7.7 | -1.8 | - | - |
Gain (Loss) on Sale of Assets | -22.1 | -22.1 | 72.5 | 2.1 | -0.2 | 0.1 |
Asset Writedown | - | - | - | -0.5 | -1.9 | -4.68 |
Other Unusual Items | -1.2 | -1.2 | - | -107.1 | -7.7 | - |
Pretax Income | -55.8 | -63.3 | 44.1 | -140.1 | -17.9 | -5.42 |
Income Tax Expense | -9.4 | -7.3 | 19 | -7 | 2 | 0.01 |
Earnings From Continuing Operations | -46.4 | -56 | 25.1 | -133.1 | -19.9 | -5.43 |
Minority Interest in Earnings | -2 | -1.9 | -1.4 | -1.2 | 0.3 | 0.1 |
Net Income | -31.1 | -57.9 | 23.7 | -134.3 | -19.6 | -5.32 |
Net Income to Common | -31.1 | -57.9 | 23.7 | -134.3 | -19.6 | -5.32 |
Shares Outstanding (Basic) | - | 121 | 120 | 113 | 90 | 0 |
Shares Outstanding (Diluted) | - | 122 | 124 | 113 | 90 | 0 |
Shares Change (YoY) | - | -1.64% | 9.35% | 26.30% | 76073.80% | - |
EPS (Basic) | - | -0.48 | 0.20 | -1.19 | -0.22 | -45.26 |
EPS (Diluted) | - | -0.50 | 0.20 | -1.20 | -0.22 | -45.30 |
Free Cash Flow | -7.3 | 7 | 48.4 | 43.4 | 22.6 | 19.35 |
Free Cash Flow Per Share | - | 0.06 | 0.39 | 0.38 | 0.25 | 164.55 |
Gross Margin | 30.89% | 31.53% | 35.48% | 36.74% | 39.24% | 35.85% |
Operating Margin | 0.92% | 0.60% | 1.55% | -7.05% | 3.57% | 3.61% |
Profit Margin | -5.38% | -10.50% | 4.60% | -29.67% | -6.36% | -2.73% |
Free Cash Flow Margin | -1.26% | 1.27% | 9.40% | 9.59% | 7.33% | 9.92% |
EBITDA | 51.5 | 43.8 | 48.2 | 0.2 | 29.2 | 18.05 |
EBITDA Margin | 8.91% | 7.95% | 9.36% | 0.04% | 9.48% | 9.25% |
D&A For EBITDA | 46.2 | 40.5 | 40.2 | 32.1 | 18.2 | 11.01 |
EBIT | 5.3 | 3.3 | 8 | -31.9 | 11 | 7.04 |
EBIT Margin | 0.92% | 0.60% | 1.55% | -7.05% | 3.57% | 3.61% |
Effective Tax Rate | - | - | 43.08% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.