SGH Limited (FRA:9SG0)
Germany · Delayed Price · Currency is EUR 28.00
0.00 (0.00%)
Last updated: Feb 20, 2026, 8:08 AM CET
SGH Limited Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 10,645 | 10,744 | 10,618 | 9,627 | 8,013 | 4,839 |
Other Revenue | -185.7 | -171.3 | -142.1 | 165.1 | 988 | 379.3 |
Revenue | 10,460 | 10,572 | 10,475 | 9,792 | 9,001 | 5,218 |
Revenue Growth (YoY) | -3.58% | 0.92% | 6.98% | 8.78% | 72.51% | 14.85% |
Cost of Revenue | 8,838 | 8,957 | 8,881 | 8,147 | 6,880 | 4,029 |
Gross Profit | 1,622 | 1,616 | 1,595 | 1,644 | 2,122 | 1,189 |
Operating Expenses | 511.8 | 503.7 | 505.4 | 511.6 | 474.5 | 260.3 |
Operating Income | 1,110 | 1,112 | 1,089 | 1,133 | 1,647 | 929 |
Interest Expense | -317.9 | -333 | -332.9 | -280.8 | -245.2 | -153.3 |
Interest & Investment Income | 17 | 14.2 | 39.9 | 10.8 | 5.5 | 0.7 |
Other Non Operating Income (Expenses) | -6.9 | -6.9 | -9.2 | -16 | -26 | -10.3 |
EBT Excluding Unusual Items | 802.2 | 786.3 | 786.9 | 846.6 | 1,381 | 766.1 |
Merger & Restructuring Charges | -12.1 | -12.1 | -21.1 | 8.4 | -81.1 | -3.4 |
Impairment of Goodwill | - | - | - | - | -728.4 | - |
Other Unusual Items | 2.6 | - | - | 11.2 | - | - |
Pretax Income | 792.7 | 774.2 | 765.8 | 866.2 | 571.8 | 762.7 |
Income Tax Expense | 290.8 | 284.1 | 243.7 | 209.8 | 128.6 | 128.1 |
Earnings From Continuing Operations | 501.9 | 490.1 | 522.1 | 656.4 | 443.2 | 634.6 |
Earnings From Discontinued Operations | 31.9 | 36.8 | - | -9.9 | 164.2 | - |
Net Income to Company | 533.8 | 526.9 | 522.1 | 646.5 | 607.4 | 634.6 |
Minority Interest in Earnings | -3.3 | -4 | -57.7 | -49.9 | -49 | -3.2 |
Net Income | 530.5 | 522.9 | 464.4 | 596.6 | 558.4 | 631.4 |
Net Income to Common | 530.5 | 522.9 | 464.4 | 596.6 | 558.4 | 631.4 |
Net Income Growth | -28.20% | 12.60% | -22.16% | 6.84% | -11.56% | 447.61% |
Shares Outstanding (Basic) | 407 | 407 | 368 | 363 | 363 | 344 |
Shares Outstanding (Diluted) | 408 | 408 | 377 | 367 | 365 | 345 |
Shares Change (YoY) | 2.67% | 8.36% | 2.84% | 0.52% | 5.77% | 1.50% |
EPS (Basic) | 1.30 | 1.29 | 1.26 | 1.64 | 1.54 | 1.84 |
EPS (Diluted) | 1.30 | 1.28 | 1.23 | 1.63 | 1.53 | 1.83 |
EPS Growth | -30.14% | 4.07% | -24.54% | 6.54% | -16.39% | 438.23% |
Free Cash Flow | 796.3 | 652.9 | 135.8 | 592.1 | -124.1 | 433.3 |
Free Cash Flow Per Share | 1.95 | 1.60 | 0.36 | 1.62 | -0.34 | 1.26 |
Dividend Per Share | 0.640 | 0.620 | 0.530 | 0.460 | 0.460 | 0.460 |
Dividend Growth | 6.67% | 16.98% | 15.22% | - | - | 9.52% |
Gross Margin | 15.50% | 15.28% | 15.22% | 16.79% | 23.57% | 22.79% |
Operating Margin | 10.61% | 10.52% | 10.40% | 11.57% | 18.30% | 17.80% |
Profit Margin | 5.07% | 4.95% | 4.43% | 6.09% | 6.20% | 12.10% |
Free Cash Flow Margin | 7.61% | 6.18% | 1.30% | 6.05% | -1.38% | 8.30% |
EBITDA | 1,515 | 1,510 | 1,487 | 1,542 | 2,014 | 1,116 |
EBITDA Margin | 14.49% | 14.28% | 14.20% | 15.75% | 22.37% | 21.38% |
D&A For EBITDA | 405.2 | 397.6 | 398.3 | 409.7 | 366.9 | 186.8 |
EBIT | 1,110 | 1,112 | 1,089 | 1,133 | 1,647 | 929 |
EBIT Margin | 10.61% | 10.52% | 10.40% | 11.57% | 18.30% | 17.80% |
Effective Tax Rate | 36.69% | 36.70% | 31.82% | 24.22% | 22.49% | 16.80% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.