Superloop Limited (FRA:9SL)
Germany · Delayed Price · Currency is EUR 1.630
-0.050 (-2.98%)
At close: Feb 20, 2026
Superloop Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 606.57 | 546.46 | 416.63 | 322.17 | 248.21 | 95.68 |
Revenue | 606.57 | 546.46 | 416.63 | 322.17 | 248.21 | 95.68 |
Revenue Growth (YoY) | 26.11% | 31.16% | 29.32% | 29.80% | 159.41% | -10.28% |
Cost of Revenue | 393.03 | 356.84 | 271.52 | 207.6 | 168.19 | 53.04 |
Gross Profit | 213.54 | 189.62 | 145.11 | 114.58 | 80.02 | 42.65 |
Selling, General & Admin | 118.22 | 109.58 | 99.38 | 85.6 | 61.4 | 30.87 |
Operating Expenses | 190.67 | 187.18 | 170.71 | 154.66 | 105.8 | 68.67 |
Operating Income | 22.87 | 2.44 | -25.6 | -40.09 | -25.78 | -26.02 |
Interest Expense | -5.69 | -5.27 | -6.21 | -5.2 | -3.96 | -3.17 |
Interest & Investment Income | 1.35 | 1.07 | 0.51 | 0.73 | 0.15 | 0.01 |
Earnings From Equity Investments | -0.04 | -0.03 | - | - | - | - |
Currency Exchange Gain (Loss) | 0.29 | 0.26 | -0.3 | 0.82 | -0.64 | 6.03 |
Other Non Operating Income (Expenses) | 3.23 | 2.74 | 3.39 | - | 0.95 | 0.09 |
EBT Excluding Unusual Items | 22.01 | 1.21 | -28.2 | -43.74 | -29.28 | -23.06 |
Merger & Restructuring Charges | -2.01 | -6.64 | -5.17 | -1.69 | -7.48 | -0.55 |
Impairment of Goodwill | - | - | - | - | -25.06 | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.62 | 0.42 | 0.1 |
Asset Writedown | - | - | - | -1.5 | - | - |
Other Unusual Items | - | -1.97 | -5.91 | -3.94 | - | - |
Pretax Income | 19.99 | -7.4 | -39.29 | -50.25 | -61.4 | -23.51 |
Income Tax Expense | 5.89 | -8.61 | -24.54 | -7.1 | 0.13 | 0.09 |
Earnings From Continuing Operations | 14.1 | 1.21 | -14.74 | -43.16 | -61.53 | -23.61 |
Earnings From Discontinued Operations | - | - | - | - | 8.91 | -8.36 |
Net Income | 14.1 | 1.21 | -14.74 | -43.16 | -52.63 | -31.96 |
Net Income to Common | 14.1 | 1.21 | -14.74 | -43.16 | -52.63 | -31.96 |
Shares Outstanding (Basic) | 512 | 503 | 478 | 479 | 482 | 369 |
Shares Outstanding (Diluted) | 535 | 519 | 478 | 479 | 482 | 369 |
Shares Change (YoY) | 9.59% | 8.50% | -0.13% | -0.68% | 30.68% | 10.78% |
EPS (Basic) | 0.03 | 0.00 | -0.03 | -0.09 | -0.11 | -0.09 |
EPS (Diluted) | 0.03 | 0.00 | -0.03 | -0.09 | -0.11 | -0.09 |
Free Cash Flow | 80.24 | 61.89 | 32.41 | 26.34 | -24.95 | 5.49 |
Free Cash Flow Per Share | 0.15 | 0.12 | 0.07 | 0.06 | -0.05 | 0.01 |
Gross Margin | 35.20% | 34.70% | 34.83% | 35.56% | 32.24% | 44.57% |
Operating Margin | 3.77% | 0.45% | -6.14% | -12.44% | -10.38% | -27.20% |
Profit Margin | 2.32% | 0.22% | -3.54% | -13.40% | -21.20% | -33.41% |
Free Cash Flow Margin | 13.23% | 11.33% | 7.78% | 8.18% | -10.05% | 5.73% |
EBITDA | 77.56 | 64.47 | 30.52 | 16.04 | 17.46 | 9.77 |
EBITDA Margin | 12.79% | 11.80% | 7.33% | 4.98% | 7.03% | 10.21% |
D&A For EBITDA | 54.69 | 62.03 | 56.12 | 56.13 | 43.24 | 35.79 |
EBIT | 22.87 | 2.44 | -25.6 | -40.09 | -25.78 | -26.02 |
EBIT Margin | 3.77% | 0.45% | -6.14% | -12.44% | -10.38% | -27.20% |
Revenue as Reported | 611.14 | 550.27 | 420.52 | 323.52 | 249.73 | 95.88 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.