Tamarack Valley Energy Ltd. (FRA:9TA1)

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,659	1,703	1,171	1,716	1,090	214
Market Cap Growth	8.54%	45.36%	-31.73%	57.38%	410.24%	-30.75%
Enterprise Value	2,126	2,213	2,046	1,857	1,460	348
Last Close Price	3.40	2.98	1.98	2.62	1.31	0.69
PE Ratio	10.60	15.64	18.15	7.19	4.02	-
PS Ratio	1.89	1.81	1.22	2.10	2.62	1.69
PB Ratio	1.25	1.20	0.79	1.15	1.25	0.65
P/TBV Ratio	1.25	1.20	0.79	1.15	1.25	0.65
P/FCF Ratio	6.83	6.63	14.85	7.16	42.81	-
P/OCF Ratio	3.24	3.04	2.71	3.08	5.27	2.66
EV/Sales Ratio	2.42	2.35	2.12	2.28	3.51	2.75
EV/EBITDA Ratio	3.26	3.37	2.96	3.09	2.55	4.44
EV/EBIT Ratio	7.42	8.57	8.05	5.56	3.93	-
EV/FCF Ratio	8.75	8.62	25.93	7.75	57.35	-
Debt / Equity Ratio	0.35	0.36	0.44	0.56	0.39	0.44
Debt / EBITDA Ratio	0.72	0.79	0.95	1.39	0.59	1.80
Debt / FCF Ratio	1.92	2.02	8.30	3.48	13.32	-
Asset Turnover	0.36	0.34	0.32	0.34	0.36	0.17
Quick Ratio	0.81	0.53	0.37	0.27	0.85	0.52
Current Ratio	1.01	0.78	0.53	0.29	0.93	0.56
Return on Equity (ROE)	11.66%	7.55%	4.34%	20.16%	44.12%	-48.53%
Return on Assets (ROA)	7.23%	5.86%	5.25%	8.70%	19.94%	-21.89%
Return on Capital (ROIC)	9.59%	7.98%	7.14%	11.81%	26.97%	-29.05%
Return on Capital Employed (ROCE)	12.40%	10.40%	9.70%	12.20%	24.00%	-
Earnings Yield	9.43%	6.40%	5.51%	13.91%	24.89%	-93.51%
FCF Yield	14.65%	15.07%	6.74%	13.98%	2.34%	-21.97%
Dividend Yield	2.93%	3.39%	5.19%	3.07%	-	-
Payout Ratio	31.60%	50.22%	88.67%	16.01%	-	-
Buyback Yield / Dilution	4.99%	2.34%	-20.63%	-28.69%	-61.94%	1.08%
Total Shareholder Return	7.91%	5.73%	-15.43%	-25.62%	-61.94%	1.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.