TFI International Inc. (FRA:9TF)
Germany · Delayed Price · Currency is EUR 90.50
0.00 (0.00%)
At close: Jan 30, 2026
TFI International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,060 | 7,305 | 6,417 | 7,357 | 6,469 | 3,484 |
Other Revenue | 987.51 | 1,092 | 1,104 | 1,455 | 751.64 | 296.83 |
| 8,048 | 8,397 | 7,521 | 8,812 | 7,220 | 3,781 | |
Revenue Growth (YoY) | -2.91% | 11.64% | -14.65% | 22.05% | 90.96% | -3.14% |
Cost of Revenue | 6,425 | 6,667 | 5,915 | 6,955 | 5,802 | 2,992 |
Gross Profit | 1,623 | 1,729 | 1,606 | 1,857 | 1,419 | 788.81 |
Amortization of Goodwill & Intangibles | 85.5 | 79.98 | 60.03 | 55.68 | 55.24 | 48.21 |
Other Operating Expenses | 425.27 | 434.99 | 433.85 | 492.19 | 371.64 | 149.77 |
Operating Expenses | 1,041 | 1,017 | 875.83 | 922.78 | 764.67 | 449 |
Operating Income | 582.48 | 712.33 | 729.87 | 934.66 | 653.92 | 339.81 |
Interest Expense | -149.68 | -151.97 | -75.47 | -65.49 | -59.47 | -46.92 |
Interest & Investment Income | 1.82 | 7.72 | 8.12 | 1.75 | 2.19 | 1.05 |
Currency Exchange Gain (Loss) | -1.64 | -3.79 | 0.49 | -0.56 | 1.47 | 1.24 |
Other Non Operating Income (Expenses) | -21.5 | -16.25 | -13.84 | -15.88 | -16.74 | -9.05 |
EBT Excluding Unusual Items | 411.48 | 548.05 | 649.17 | 854.48 | 581.37 | 286.13 |
Merger & Restructuring Charges | - | -0.5 | -0.9 | -0.1 | -8.7 | -0.8 |
Gain (Loss) on Sale of Assets | 15.45 | 7.14 | 28.66 | 211.48 | 38.12 | 21.25 |
Asset Writedown | 0.42 | - | - | - | - | - |
Other Unusual Items | 6 | 6.04 | -0.17 | -0.22 | 295.43 | 56.08 |
Pretax Income | 433.35 | 560.72 | 676.76 | 1,066 | 906.21 | 362.66 |
Income Tax Expense | 106.33 | 138.24 | 171.89 | 242.41 | 151.81 | 86.98 |
Earnings From Continuing Operations | 327.02 | 422.48 | 504.88 | 823.23 | 754.41 | 275.68 |
Net Income | 327.02 | 422.48 | 504.88 | 823.23 | 754.41 | 275.68 |
Net Income to Common | 327.02 | 422.48 | 504.88 | 823.23 | 754.41 | 275.68 |
Net Income Growth | -29.79% | -16.32% | -38.67% | 9.12% | 173.66% | 17.97% |
Shares Outstanding (Basic) | 84 | 85 | 86 | 89 | 93 | 89 |
Shares Outstanding (Diluted) | 84 | 85 | 87 | 91 | 95 | 91 |
Shares Change (YoY) | -1.63% | -2.08% | -4.61% | -4.28% | 4.84% | 6.53% |
EPS (Basic) | 3.91 | 5.00 | 5.88 | 9.21 | 8.11 | 3.09 |
EPS (Diluted) | 3.89 | 4.96 | 5.80 | 9.02 | 7.91 | 3.03 |
EPS Growth | -28.63% | -14.48% | -35.70% | 14.03% | 161.06% | 10.73% |
Free Cash Flow | 694.81 | 669.83 | 652.28 | 620.82 | 586.7 | 468.15 |
Free Cash Flow Per Share | 8.26 | 7.86 | 7.49 | 6.80 | 6.15 | 5.15 |
Dividend Per Share | 1.800 | 1.650 | 1.450 | 1.160 | 0.960 | 0.810 |
Dividend Growth | 12.50% | 13.79% | 25.00% | 20.83% | 18.52% | 9.46% |
Gross Margin | 20.17% | 20.60% | 21.35% | 21.08% | 19.65% | 20.86% |
Operating Margin | 7.24% | 8.48% | 9.70% | 10.61% | 9.06% | 8.99% |
Profit Margin | 4.06% | 5.03% | 6.71% | 9.34% | 10.45% | 7.29% |
Free Cash Flow Margin | 8.63% | 7.98% | 8.67% | 7.04% | 8.13% | 12.38% |
EBITDA | 1,011 | 1,119 | 1,036 | 1,235 | 930.44 | 555.97 |
EBITDA Margin | 12.56% | 13.32% | 13.77% | 14.02% | 12.89% | 14.70% |
D&A For EBITDA | 428.19 | 406.26 | 306.02 | 300.64 | 276.52 | 216.16 |
EBIT | 582.48 | 712.33 | 729.87 | 934.66 | 653.92 | 339.81 |
EBIT Margin | 7.24% | 8.48% | 9.70% | 10.61% | 9.06% | 8.99% |
Effective Tax Rate | 24.54% | 24.65% | 25.40% | 22.75% | 16.75% | 23.98% |
Revenue as Reported | 8,048 | 8,397 | 7,521 | 8,812 | 7,220 | 3,781 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.