Tess Holdings Co.,Ltd. (FRA:9VI)
Germany · Delayed Price · Currency is EUR 2.300
+0.040 (1.77%)
Last updated: Aug 14, 2025
Tess Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2018 - 2019 |
Net Income | 3,721 | 5,351 | 4,310 | 3,428 | - | Upgrade |
Depreciation & Amortization | 3,263 | 3,159 | 2,874 | 2,539 | - | Upgrade |
Loss (Gain) From Sale of Assets | 3,967 | 468 | 79 | 570 | - | Upgrade |
Loss (Gain) From Sale of Investments | - | 166 | 343 | - | - | Upgrade |
Loss (Gain) on Equity Investments | -114 | 27 | -68 | -29 | - | Upgrade |
Other Operating Activities | -756 | -461 | -2,192 | -2,240 | - | Upgrade |
Change in Accounts Receivable | 276 | 386 | 13,741 | -1,928 | - | Upgrade |
Change in Inventory | -142 | 2,661 | -103 | -3,621 | - | Upgrade |
Change in Accounts Payable | 274 | -2,039 | 882 | 1,460 | - | Upgrade |
Change in Other Net Operating Assets | -10,531 | 4,109 | -5,220 | 252 | - | Upgrade |
Operating Cash Flow | -42 | 13,827 | 14,646 | 431 | - | Upgrade |
Operating Cash Flow Growth | - | -5.59% | 3298.14% | - | - | Upgrade |
Capital Expenditures | -15,142 | -14,806 | -2,102 | -3,308 | - | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | 1 | - | Upgrade |
Cash Acquisitions | -785 | -56 | -2,632 | - | - | Upgrade |
Sale (Purchase) of Intangibles | -65 | -1,120 | -1,277 | -868 | - | Upgrade |
Investment in Securities | 240 | -123 | -206 | -302 | - | Upgrade |
Other Investing Activities | 262 | 76 | 2 | 2 | - | Upgrade |
Investing Cash Flow | -15,490 | -16,029 | -6,215 | -4,475 | - | Upgrade |
Short-Term Debt Issued | 3,150 | - | - | 7,491 | - | Upgrade |
Long-Term Debt Issued | 8,389 | 4,372 | 6,842 | 12,146 | - | Upgrade |
Total Debt Issued | 11,539 | 4,372 | 6,842 | 19,637 | - | Upgrade |
Short-Term Debt Repaid | - | -1,173 | -7,127 | - | - | Upgrade |
Long-Term Debt Repaid | -4,598 | -6,911 | -10,689 | -12,748 | - | Upgrade |
Total Debt Repaid | -4,598 | -8,084 | -17,816 | -12,748 | - | Upgrade |
Net Debt Issued (Repaid) | 6,941 | -3,712 | -10,974 | 6,889 | - | Upgrade |
Issuance of Common Stock | 13,467 | 18 | 47 | 13,621 | - | Upgrade |
Dividends Paid | -915 | -737 | -715 | -51 | - | Upgrade |
Other Financing Activities | -1,057 | -761 | -755 | -3,361 | - | Upgrade |
Financing Cash Flow | 18,436 | -5,192 | -12,397 | 17,098 | - | Upgrade |
Foreign Exchange Rate Adjustments | 167 | 50 | 165 | 21 | - | Upgrade |
Miscellaneous Cash Flow Adjustments | - | 2 | 1 | - | - | Upgrade |
Net Cash Flow | 3,071 | -7,342 | -3,800 | 13,075 | - | Upgrade |
Free Cash Flow | -15,184 | -979 | 12,544 | -2,877 | - | Upgrade |
Free Cash Flow Margin | -49.55% | -2.84% | 35.90% | -8.40% | - | Upgrade |
Free Cash Flow Per Share | -215.13 | -27.67 | 354.57 | -102.25 | - | Upgrade |
Cash Interest Paid | 777 | 756 | 806 | 1,009 | - | Upgrade |
Cash Income Tax Paid | 730 | 469 | 2,165 | 2,173 | - | Upgrade |
Levered Free Cash Flow | -15,681 | -5,280 | 9,899 | -4,323 | - | Upgrade |
Unlevered Free Cash Flow | -15,210 | -4,807 | 10,385 | -3,740 | - | Upgrade |
Change in Working Capital | -10,123 | 5,117 | 9,300 | -3,837 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.