Nifco Inc. (FRA:9WM)
Germany · Delayed Price · Currency is EUR 25.00
-0.60 (-2.34%)
Last updated: Jan 28, 2026, 3:25 PM CET
Nifco Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 349,953 | 353,038 | 371,639 | 321,771 | 283,777 | 256,078 | |
Revenue Growth (YoY) | -5.16% | -5.00% | 15.50% | 13.39% | 10.82% | -11.09% |
Cost of Revenue | 242,549 | 245,838 | 269,936 | 235,927 | 207,271 | 185,220 |
Gross Profit | 107,404 | 107,200 | 101,703 | 85,844 | 76,506 | 70,858 |
Selling, General & Admin | 53,181 | 52,980 | 52,476 | 46,449 | 41,881 | 39,098 |
Research & Development | 2,008 | 2,008 | 1,930 | 1,960 | 1,202 | 1,130 |
Amortization of Goodwill & Intangibles | - | - | 354 | 322 | 317 | 324 |
Operating Expenses | 58,201 | 58,000 | 57,777 | 51,403 | 45,965 | 43,162 |
Operating Income | 49,203 | 49,200 | 43,926 | 34,441 | 30,541 | 27,696 |
Interest Expense | -257 | -262 | -720 | -520 | -430 | -535 |
Interest & Investment Income | 1,790 | 1,900 | 1,369 | 527 | 332 | 222 |
Currency Exchange Gain (Loss) | 1,084 | 745 | 4,383 | 2,315 | 2,854 | 827 |
Other Non Operating Income (Expenses) | 359 | 446 | 644 | 612 | 132 | 1,324 |
EBT Excluding Unusual Items | 52,179 | 52,029 | 49,602 | 37,375 | 33,429 | 29,534 |
Gain (Loss) on Sale of Investments | 1,588 | 1,671 | 61 | 413 | -304 | 26 |
Gain (Loss) on Sale of Assets | 955 | -133 | -89 | -86 | 145 | -44 |
Asset Writedown | - | - | -8,531 | -1,815 | -218 | -1,417 |
Legal Settlements | -621 | -621 | - | - | - | - |
Other Unusual Items | 2,144 | 1,377 | -10,069 | -231 | 242 | -977 |
Pretax Income | 56,245 | 54,323 | 30,974 | 35,656 | 33,294 | 27,122 |
Income Tax Expense | 7,284 | 8,516 | 11,689 | 13,526 | 9,523 | 8,147 |
Earnings From Continuing Operations | 48,961 | 45,807 | 19,285 | 22,130 | 23,771 | 18,975 |
Minority Interest in Earnings | -1,104 | -1,040 | -1,033 | -960 | -812 | -573 |
Net Income | 47,857 | 44,767 | 18,252 | 21,170 | 22,959 | 18,402 |
Net Income to Common | 47,857 | 44,767 | 18,252 | 21,170 | 22,959 | 18,402 |
Net Income Growth | 193.37% | 145.27% | -13.78% | -7.79% | 24.76% | 0.44% |
Shares Outstanding (Basic) | 95 | 97 | 100 | 100 | 101 | 102 |
Shares Outstanding (Diluted) | 95 | 97 | 100 | 100 | 101 | 102 |
Shares Change (YoY) | -3.25% | -2.70% | -0.60% | -0.82% | -0.58% | -4.88% |
EPS (Basic) | 501.31 | 461.94 | 183.25 | 211.28 | 227.26 | 181.09 |
EPS (Diluted) | 501.31 | 461.94 | 183.25 | 211.28 | 227.26 | 181.09 |
EPS Growth | 203.21% | 152.08% | -13.26% | -7.03% | 25.50% | 5.64% |
Free Cash Flow | 26,977 | 36,032 | 38,458 | 28,654 | 22,129 | 24,829 |
Free Cash Flow Per Share | 282.59 | 371.81 | 386.13 | 285.97 | 219.05 | 244.34 |
Dividend Per Share | 80.000 | 75.000 | 64.000 | 64.000 | 62.000 | 53.000 |
Dividend Growth | 19.40% | 17.19% | - | 3.23% | 16.98% | -14.52% |
Gross Margin | 30.69% | 30.36% | 27.37% | 26.68% | 26.96% | 27.67% |
Operating Margin | 14.06% | 13.94% | 11.82% | 10.70% | 10.76% | 10.81% |
Profit Margin | 13.68% | 12.68% | 4.91% | 6.58% | 8.09% | 7.19% |
Free Cash Flow Margin | 7.71% | 10.21% | 10.35% | 8.91% | 7.80% | 9.70% |
EBITDA | 61,926 | 62,207 | 58,536 | 48,531 | 43,688 | 41,578 |
EBITDA Margin | 17.70% | 17.62% | 15.75% | 15.08% | 15.39% | 16.24% |
D&A For EBITDA | 12,723 | 13,007 | 14,610 | 14,090 | 13,147 | 13,882 |
EBIT | 49,203 | 49,200 | 43,926 | 34,441 | 30,541 | 27,696 |
EBIT Margin | 14.06% | 13.94% | 11.82% | 10.70% | 10.76% | 10.81% |
Effective Tax Rate | 12.95% | 15.68% | 37.74% | 37.94% | 28.60% | 30.04% |
Advertising Expenses | - | 1,696 | 1,721 | 1,560 | 1,442 | 1,255 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.