Nutriband Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Revenue	2.28	2.14	2.09	2.08	1.42	0.94
Revenue Growth (YoY)	12.69%	2.60%	0.27%	46.23%	50.70%	154.61%
Cost of Revenue	1.52	1.4	1.22	1.33	0.92	0.63
Gross Profit	0.76	0.74	0.86	0.75	0.5	0.32
Selling, General & Admin	7.83	4.31	3.77	3.92	4.02	2.91
Research & Development	2.19	3.12	1.96	0.98	0.41	-
Operating Expenses	10.02	7.43	5.73	4.9	4.43	2.91
Operating Income	-9.26	-6.69	-4.87	-4.15	-3.93	-2.6
Interest Expense	-0.02	-0.02	-0.08	-0.01	-0.12	-0.28
Interest & Investment Income	0.1	0.19	0.02	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-	-	0.02
EBT Excluding Unusual Items	-9.18	-6.52	-4.93	-4.16	-4.05	-2.85
Impairment of Goodwill	-3.6	-3.6	-	-0.33	-2.18	-
Other Unusual Items	-	-0.37	-0.55	-	0.05	-0.08
Pretax Income	-12.78	-10.48	-5.49	-4.48	-6.18	-2.93
Net Income	-12.78	-10.48	-5.49	-4.48	-6.18	-2.93
Preferred Dividends & Other Adjustments	21.81	-	-	-	0.2	-
Net Income to Common	-34.59	-10.48	-5.49	-4.48	-6.37	-2.93
Shares Outstanding (Basic)	11	11	8	8	8	7
Shares Outstanding (Diluted)	11	11	8	8	8	7
Shares Change (YoY)	14.80%	33.36%	-5.97%	6.64%	17.82%	6.40%
EPS (Basic)	-3.04	-0.99	-0.69	-0.53	-0.80	-0.44
EPS (Diluted)	-3.04	-0.99	-0.69	-0.53	-0.80	-0.44
Free Cash Flow	-5.65	-4.72	-3.58	-3.07	-2.89	-0.3
Free Cash Flow Per Share	-0.50	-0.45	-0.45	-0.36	-0.36	-0.04
Gross Margin	33.50%	34.74%	41.34%	36.08%	35.46%	33.52%
Operating Margin	-406.47%	-312.67%	-233.63%	-199.45%	-276.33%	-275.08%
Profit Margin	-1518.32%	-489.95%	-263.05%	-215.59%	-448.10%	-310.78%
Free Cash Flow Margin	-247.87%	-220.54%	-171.64%	-147.46%	-203.27%	-31.48%
EBITDA	-9.03	-6.4	-4.58	-3.82	-3.62	-2.44
EBITDA Margin	-	-299.34%	-219.83%	-183.58%	-254.63%	-258.12%
D&A For EBITDA	0.23	0.29	0.29	0.33	0.31	0.16
EBIT	-9.26	-6.69	-4.87	-4.15	-3.93	-2.6
EBIT Margin	-	-	-233.63%	-199.45%	-276.33%	-275.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.