ASR Nederland Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,497	9,659	8,936	6,468	5,378	4,548
Market Cap Growth	26.34%	8.09%	38.16%	20.26%	18.25%	-3.31%
Enterprise Value	31,168	26,470	15,033	11,813	10,475	12,121
PE Ratio	11.61	10.94	8.61	-	6.02	7.47
PS Ratio	0.76	0.64	0.71	1.63	0.55	0.60
PB Ratio	1.27	0.98	0.95	1.05	0.73	0.72
P/FCF Ratio	227.21	-	2.50	-	-	13.38
P/OCF Ratio	173.57	-	2.48	-	27.16	12.85
EV/Sales Ratio	1.90	1.75	1.20	2.98	1.08	1.60
EV/EBITDA Ratio	4.88	5.11	4.01	-	7.00	10.30
EV/EBIT Ratio	4.98	5.21	4.10	-	7.15	10.52
EV/FCF Ratio	566.69	-	4.21	-	-	35.65
Debt / Equity Ratio	2.13	1.94	2.43	1.64	1.03	1.65
Debt / EBITDA Ratio	3.30	3.67	6.09	-	5.08	8.85
Debt / FCF Ratio	382.73	-	6.40	-	-	30.65
Quick Ratio	7.81	6.01	3.24	5.80	0.78	0.90
Current Ratio	7.98	6.41	3.46	5.89	0.99	1.12
Asset Turnover	0.11	0.10	0.12	0.06	0.13	0.10
Return on Equity (ROE)	11.62%	11.09%	12.91%	-25.32%	13.71%	10.58%
Return on Assets (ROA)	2.68%	2.20%	2.15%	-1.83%	1.20%	0.98%
Return on Invested Capital (ROIC)	14.95%	12.23%	11.88%	-12.82%	7.18%	6.08%
Earnings Yield	8.61%	9.79%	12.15%	-26.42%	17.52%	14.45%
FCF Yield	0.44%	-7.50%	39.93%	-17.63%	-3.50%	7.48%
Dividend Yield	5.38%	7.32%	7.62%	7.41%	7.66%	8.39%
Payout Ratio	56.63%	66.17%	44.38%	-	30.25%	41.40%
Buyback Yield / Dilution	-4.14%	-15.94%	-46.33%	13.24%	1.65%	-3.05%
Total Shareholder Return	1.25%	-8.62%	-38.71%	20.65%	9.31%	5.34%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.