Ashmore Group Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	139.9	183.1	188.3	248	282.8
Other Revenue	2.5	3.7	2.7	2.9	4.6
Revenue	142.4	186.8	191	250.9	287.4
Revenue Growth (YoY)	-23.77%	-2.20%	-23.87%	-12.70%	-11.16%
Cost of Revenue	71	85.1	66.2	73.4	80.3
Gross Profit	71.4	101.7	124.8	177.5	207.1
Selling, General & Admin	1.8	2.1	1.7	1.7	1.3
Other Operating Expenses	25.9	27.7	26.1	23.4	22.7
Operating Expenses	27.7	29.8	27.8	25.1	24
Operating Income	43.7	71.9	97	152.4	183.1
Interest Expense	-0.3	-0.3	-0.3	-0.4	-0.4
Interest & Investment Income	40.9	39.1	27.2	7.7	4.3
Earnings From Equity Investments	0.3	0.5	0.5	1.3	0.3
Currency Exchange Gain (Loss)	1.7	2.5	5.4	11.6	4.3
EBT Excluding Unusual Items	86.3	113.7	129.8	172.6	191.6
Gain (Loss) on Sale of Investments	22.3	14.4	-18	-54.2	90.9
Pretax Income	108.6	128.1	111.8	118.4	282.5
Income Tax Expense	23.5	29.9	25.3	26.5	40.7
Earnings From Continuing Operations	85.1	98.2	86.5	91.9	241.8
Minority Interest in Earnings	-3.9	-4.5	-3.2	-3.4	-1.7
Net Income	81.2	93.7	83.3	88.5	240.1
Net Income to Common	81.2	93.7	83.3	88.5	240.1
Net Income Growth	-13.34%	12.48%	-5.88%	-63.14%	31.85%
Shares Outstanding (Basic)	667	672	670	659	659
Shares Outstanding (Diluted)	689	692	686	702	701
Shares Change (YoY)	-0.32%	0.87%	-2.33%	0.12%	-1.13%
EPS (Basic)	0.12	0.14	0.12	0.13	0.36
EPS (Diluted)	0.12	0.14	0.12	0.13	0.34
EPS Growth	-13.14%	11.52%	-3.65%	-63.16%	33.30%
Free Cash Flow	48.4	88.3	104.1	156.9	148.5
Free Cash Flow Per Share	0.07	0.13	0.15	0.22	0.21
Dividend Per Share	0.169	0.169	0.169	0.169	0.169
Gross Margin	50.14%	54.44%	65.34%	70.75%	72.06%
Operating Margin	30.69%	38.49%	50.79%	60.74%	63.71%
Profit Margin	57.02%	50.16%	43.61%	35.27%	83.54%
Free Cash Flow Margin	33.99%	47.27%	54.50%	62.53%	51.67%
EBITDA	44.4	72.9	97.8	153.4	183.7
EBITDA Margin	31.18%	39.03%	51.20%	61.14%	63.92%
D&A For EBITDA	0.7	1	0.8	1	0.6
EBIT	43.7	71.9	97	152.4	183.1
EBIT Margin	30.69%	38.49%	50.79%	60.74%	63.71%
Effective Tax Rate	21.64%	23.34%	22.63%	22.38%	14.41%
Revenue as Reported	144.1	189.3	196.4	262.5	291.7

Source: S&P Global Market Intelligence. Standard template. Financial Sources.