Aena S.M.E., S.A. (FRA:A441)
Germany · Delayed Price · Currency is EUR 25.22
0.00 (0.00%)
Last updated: Jan 29, 2026, 8:03 AM CET
Aena S.M.E. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 6,141 | 5,772 | 5,047 | 4,189 | 2,434 | 2,186 |
Other Revenue | 31.14 | 20.8 | 8.1 | 8.03 | 7.91 | 9.01 |
| 6,172 | 5,793 | 5,055 | 4,197 | 2,442 | 2,195 | |
Revenue Growth (YoY) | 8.75% | 14.59% | 20.44% | 71.85% | 11.28% | -50.66% |
Cost of Revenue | 1,202 | 1,151 | 1,044 | 966.98 | 618.28 | 610.86 |
Gross Profit | 4,970 | 4,642 | 4,011 | 3,230 | 1,824 | 1,584 |
Other Operating Expenses | 1,326 | 1,186 | 1,203 | 1,151 | 1,555 | 739.6 |
Operating Expenses | 2,171 | 2,034 | 2,025 | 1,946 | 2,351 | 1,546 |
Operating Income | 2,799 | 2,608 | 1,986 | 1,284 | -527.32 | 37.59 |
Interest Expense | -260.59 | -243.58 | -205.05 | -113.03 | -102.75 | -116.19 |
Interest & Investment Income | - | 1.15 | 0.58 | 0.67 | 0.67 | 0.42 |
Earnings From Equity Investments | 42.4 | 49.42 | 28.56 | 35.07 | 22.73 | 1.07 |
Currency Exchange Gain (Loss) | -13.96 | -13.96 | 10.96 | -2.06 | 4.37 | -5.86 |
Other Non Operating Income (Expenses) | 131.22 | 118.83 | 162.26 | 0.16 | 54.1 | 38.29 |
EBT Excluding Unusual Items | 2,698 | 2,520 | 1,983 | 1,205 | -548.21 | -44.69 |
Gain (Loss) on Sale of Investments | 11.59 | 11.59 | -0.27 | -0.47 | 1.69 | -1.32 |
Gain (Loss) on Sale of Assets | 57.25 | 24.22 | -17.37 | -11.15 | -13.19 | -5.12 |
Asset Writedown | 0.37 | -0.06 | 155.02 | 36.97 | -99.46 | -108.81 |
Legal Settlements | - | - | - | 0.07 | 0.28 | - |
Other Unusual Items | - | - | 45.13 | -60.4 | -63.45 | -52.7 |
Pretax Income | 2,768 | 2,556 | 2,166 | 1,170 | -722.34 | -212.63 |
Income Tax Expense | 646.93 | 583.65 | 520.82 | 263.26 | -217.35 | -51.89 |
Earnings From Continuing Operations | 2,121 | 1,972 | 1,645 | 906.35 | -504.99 | -160.75 |
Minority Interest in Earnings | -56.83 | -37.8 | -14.26 | -4.85 | 29.54 | 33.96 |
Net Income | 2,064 | 1,934 | 1,631 | 901.5 | -475.45 | -126.79 |
Net Income to Common | 2,064 | 1,934 | 1,631 | 901.5 | -475.45 | -126.79 |
Net Income Growth | 6.30% | 18.61% | 80.90% | - | - | - |
Shares Outstanding (Basic) | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
Shares Outstanding (Diluted) | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
EPS (Basic) | 1.38 | 1.29 | 1.09 | 0.60 | -0.32 | -0.08 |
EPS (Diluted) | 1.37 | 1.29 | 1.09 | 0.60 | -0.32 | -0.09 |
EPS Growth | 6.17% | 18.58% | 80.87% | - | - | - |
Free Cash Flow | 2,244 | 2,009 | 1,675 | 1,328 | -334.15 | -323.53 |
Free Cash Flow Per Share | 1.50 | 1.34 | 1.12 | 0.89 | -0.22 | -0.22 |
Dividend Per Share | - | 0.976 | 0.766 | 0.475 | - | - |
Dividend Growth | - | 27.41% | 61.26% | - | - | - |
Gross Margin | 80.53% | 80.13% | 79.34% | 76.96% | 74.69% | 72.17% |
Operating Margin | 45.36% | 45.02% | 39.29% | 30.59% | -21.59% | 1.71% |
Profit Margin | 33.44% | 33.39% | 32.26% | 21.48% | -19.47% | -5.78% |
Free Cash Flow Margin | 36.36% | 34.69% | 33.13% | 31.65% | -13.68% | -14.74% |
EBITDA | 3,582 | 3,394 | 2,760 | 2,041 | 236.63 | 817.01 |
EBITDA Margin | 58.04% | 58.60% | 54.60% | 48.64% | 9.69% | 37.22% |
D&A For EBITDA | 783 | 786.34 | 774.26 | 757.67 | 763.95 | 779.42 |
EBIT | 2,799 | 2,608 | 1,986 | 1,284 | -527.32 | 37.59 |
EBIT Margin | 45.36% | 45.02% | 39.29% | 30.59% | -21.59% | 1.71% |
Effective Tax Rate | 23.38% | 22.84% | 24.05% | 22.51% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.