American Homes 4 Rent (FRA:A4XA)
25.00
-1.00 (-3.85%)
At close: Feb 20, 2026
American Homes 4 Rent Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 1,850 | 1,729 | 1,624 | 1,491 | 1,304 |
Total Revenue | 1,850 | 1,729 | 1,624 | 1,491 | 1,304 |
Revenue Growth (YoY | 7.03% | 6.47% | 8.93% | 14.31% | 11.20% |
Property Expenses | 811.02 | 767.4 | 739.73 | 688.24 | 602.82 |
Selling, General & Administrative | 87.21 | 86.99 | 77.62 | 70.76 | 56.44 |
Depreciation & Amortization | 500.14 | 473.61 | 453.55 | 423.83 | 372.85 |
Total Operating Expenses | 1,398 | 1,328 | 1,271 | 1,183 | 1,032 |
Operating Income | 451.87 | 400.7 | 352.71 | 307.71 | 271.77 |
Interest Expense | -185.2 | -165.35 | -140.2 | -134.87 | -114.89 |
Income (Loss) on Equity Investments | 0.32 | -0.01 | 1.23 | 3.07 | 1.61 |
Other Non-Operating Income | 4.16 | 8.57 | 4.71 | 1.46 | 1.52 |
EBT Excluding Unusual Items | 271.15 | 243.91 | 218.45 | 177.36 | 160.01 |
Gain (Loss) on Sale of Assets | 277 | 248.6 | 215.6 | 141.3 | 50.68 |
Total Insurance Settlements | - | 3.9 | - | 2.8 | - |
Asset Writedown | -34.36 | -9.16 | -1.91 | -2.5 | -0.13 |
Other Unusual Items | -0.4 | -19.11 | - | -8.93 | - |
Pretax Income | 513.39 | 468.14 | 432.14 | 310.03 | 210.56 |
Earnings From Continuing Operations | 513.39 | 468.14 | 432.14 | 310.03 | 210.56 |
Minority Interest in Earnings | -60.42 | -55.72 | -51.97 | -36.89 | -21.47 |
Net Income | 452.97 | 412.43 | 380.17 | 273.14 | 189.09 |
Preferred Dividends & Other Adjustments | 15.28 | 15.26 | 15.03 | 23.12 | 54.22 |
Net Income to Common | 437.7 | 397.17 | 365.14 | 250.01 | 134.87 |
Net Income Growth | 9.83% | 8.48% | 39.18% | 44.45% | 34.71% |
Basic Shares Outstanding | 371 | 367 | 362 | 349 | 324 |
Diluted Shares Outstanding | 371 | 368 | 362 | 350 | 326 |
Shares Change (YoY) | 0.79% | 1.52% | 3.63% | 7.46% | 6.01% |
EPS (Basic) | 1.18 | 1.08 | 1.01 | 0.72 | 0.42 |
EPS (Diluted) | 1.18 | 1.08 | 1.01 | 0.71 | 0.41 |
EPS Growth | 9.26% | 7.08% | 42.06% | 73.17% | 47.84% |
Dividend Per Share | 1.200 | 1.040 | 0.880 | 0.720 | 0.400 |
Dividend Growth | 15.38% | 18.18% | 22.22% | 80.00% | 100.00% |
Operating Margin | 24.42% | 23.18% | 21.72% | 20.64% | 20.84% |
Profit Margin | 23.66% | 22.98% | 22.49% | 16.77% | 10.34% |
EBITDA | 952.01 | 874.31 | 806.26 | 731.54 | 640.72 |
EBITDA Margin | 51.45% | 50.58% | 49.66% | 49.08% | 49.14% |
D&A For Ebitda | 500.14 | 473.61 | 453.55 | 423.83 | 368.95 |
EBIT | 451.87 | 400.7 | 352.71 | 307.71 | 271.77 |
EBIT Margin | 24.42% | 23.18% | 21.72% | 20.64% | 20.84% |
Funds From Operations (FFO) | 756.94 | 690.73 | - | - | - |
FFO Per Share | 1.79 | 1.65 | - | - | - |
Adjusted Funds From Operations (AFFO) | 712.45 | 663.31 | - | - | - |
AFFO Per Share | 1.69 | 1.58 | - | - | - |
FFO Payout Ratio | 58.96% | 55.53% | - | - | - |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.