aXichem AB (FRA:A6X)
0.1710
-0.0005 (-0.29%)
At close: Nov 28, 2025
aXichem AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 15.88 | 8.57 | 1.81 | 5.01 | 4.36 | 1.23 | Upgrade | |
Revenue Growth (YoY) | 104.76% | 373.74% | -63.87% | 14.79% | 255.50% | 257.73% | Upgrade |
Cost of Revenue | 6.87 | 1.49 | 0.4 | 1.19 | 3.45 | 0.63 | Upgrade |
Gross Profit | 9 | 7.08 | 1.41 | 3.82 | 0.91 | 0.6 | Upgrade |
Selling, General & Admin | 21.17 | 18.15 | 15.54 | 14.76 | 12.97 | 11.54 | Upgrade |
Other Operating Expenses | 0.25 | 0.49 | -0.64 | 0.09 | 0.53 | 0.33 | Upgrade |
Operating Expenses | 26.17 | 22.91 | 18.73 | 18.36 | 15.98 | 14.11 | Upgrade |
Operating Income | -17.17 | -15.83 | -17.32 | -14.55 | -15.07 | -13.51 | Upgrade |
Interest Expense | -0.47 | -1.96 | -3.47 | -2.69 | -0 | -0 | Upgrade |
Interest & Investment Income | - | - | - | - | 0.01 | - | Upgrade |
Pretax Income | -17.64 | -17.78 | -20.79 | -17.24 | -15.06 | -13.51 | Upgrade |
Income Tax Expense | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | - | Upgrade |
Earnings From Continuing Operations | -17.67 | -17.82 | -20.81 | -17.26 | -15.09 | -13.51 | Upgrade |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | - | - | Upgrade |
Net Income | -17.67 | -17.81 | -20.81 | -17.26 | -15.09 | -13.51 | Upgrade |
Net Income to Common | -17.67 | -17.81 | -20.81 | -17.26 | -15.09 | -13.51 | Upgrade |
Shares Outstanding (Basic) | 57 | 39 | 20 | 17 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 57 | 39 | 20 | 17 | 16 | 16 | Upgrade |
Shares Change (YoY) | 85.07% | 89.82% | 22.77% | 1.23% | 2.54% | 0.55% | Upgrade |
EPS (Basic) | -0.31 | -0.46 | -1.03 | -1.04 | -0.92 | -0.85 | Upgrade |
EPS (Diluted) | -0.31 | -0.46 | -1.03 | -1.04 | -0.92 | -0.85 | Upgrade |
Free Cash Flow | -12.17 | -11.5 | -15.68 | -19.1 | -15.61 | -11.73 | Upgrade |
Free Cash Flow Per Share | -0.21 | -0.30 | -0.77 | -1.16 | -0.96 | -0.74 | Upgrade |
Gross Margin | 56.72% | 82.63% | 77.89% | 76.25% | 20.84% | 48.57% | Upgrade |
Operating Margin | -108.14% | -184.68% | -957.32% | -290.49% | -345.48% | -1101.30% | Upgrade |
Profit Margin | -111.32% | -207.85% | -1150.41% | -344.66% | -346.01% | -1101.38% | Upgrade |
Free Cash Flow Margin | -76.64% | -134.22% | -866.61% | -381.43% | -357.89% | -955.83% | Upgrade |
EBITDA | -14.35 | -13.48 | -15.1 | -12.44 | -13.51 | -12.01 | Upgrade |
EBITDA Margin | -90.39% | -157.29% | - | -248.39% | - | - | Upgrade |
D&A For EBITDA | 2.82 | 2.35 | 2.22 | 2.11 | 1.56 | 1.5 | Upgrade |
EBIT | -17.17 | -15.83 | -17.32 | -14.55 | -15.07 | -13.51 | Upgrade |
EBIT Margin | -108.14% | -184.68% | - | -290.49% | - | - | Upgrade |
Revenue as Reported | 16.27 | 8.96 | 2.68 | 5.22 | 4.44 | 1.29 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.