Sprott Inc. (FRA:A781)

Sprott Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,140	1,033	774	779	986	605
Market Cap Growth	104.01%	33.48%	-0.68%	-20.98%	63.03%	21.46%
Enterprise Value	2,090	1,027	795	792	960	575
Last Close Price	82.00	39.13	29.18	28.66	35.66	20.28
PE Ratio	49.93	21.70	20.47	47.24	33.80	27.43
PS Ratio	11.61	5.99	5.65	5.74	6.81	6.08
PB Ratio	6.85	3.17	2.67	2.89	3.80	2.52
P/TBV Ratio	17.26	7.85	8.26	10.48	11.00	6.39
P/FCF Ratio	35.50	15.90	30.21	25.74	22.19	28.96
P/OCF Ratio	34.55	15.47	28.66	25.63	21.89	28.20
EV/Sales Ratio	11.20	5.95	5.81	5.83	6.63	5.78
EV/EBITDA Ratio	33.33	15.04	18.00	19.18	20.15	15.70
EV/EBIT Ratio	34.48	15.16	18.27	19.50	21.01	16.48
EV/FCF Ratio	34.66	15.80	31.03	26.15	21.61	27.52
Debt / Equity Ratio	-	0.03	0.08	0.19	0.10	0.06
Debt / EBITDA Ratio	-	0.14	0.48	1.16	0.53	0.36
Debt / FCF Ratio	-	0.15	0.86	1.68	0.59	0.67
Asset Turnover	0.49	0.47	0.40	0.39	0.44	0.35
Quick Ratio	1.90	2.13	1.40	2.65	2.52	1.61
Current Ratio	2.14	2.62	2.03	2.99	2.76	1.81
Return on Equity (ROE)	14.04%	14.97%	13.72%	6.04%	11.27%	9.54%
Return on Assets (ROA)	9.99%	11.42%	7.88%	7.24%	8.75%	7.60%
Return on Capital (ROIC)	11.95%	12.65%	8.74%	8.13%	10.23%	8.93%
Return on Capital Employed (ROCE)	17.20%	19.60%	13.50%	12.10%	15.40%	12.90%
Earnings Yield	2.00%	4.61%	4.88%	2.12%	2.96%	3.65%
FCF Yield	2.82%	6.29%	3.31%	3.89%	4.51%	3.45%
Dividend Yield	1.43%	2.71%	3.10%	3.26%	2.47%	3.83%
Payout Ratio	61.58%	55.07%	61.84%	146.22%	77.03%	85.61%
Buyback Yield / Dilution	0.80%	0.74%	0.44%	-1.07%	-0.48%	-0.45%
Total Shareholder Return	2.23%	3.46%	3.54%	2.19%	1.98%	3.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.