Ambarella Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Revenue	373.85	284.87	226.47	337.61	331.86	222.99
Revenue Growth (YoY)	48.08%	25.78%	-32.92%	1.73%	48.82%	-2.51%
Cost of Revenue	151.12	112.54	89.66	128.67	123.72	87.42
Gross Profit	222.73	172.33	136.82	208.93	208.13	135.57
Selling, General & Admin	75.36	72.82	76.33	78.24	66.64	55.98
Research & Development	236.83	226.11	215.05	204.95	167.34	140.76
Operating Expenses	312.18	298.93	291.38	283.19	233.98	196.74
Operating Income	-89.45	-126.6	-154.56	-74.26	-25.84	-61.17
Interest & Investment Income	8.71	8.73	7.84	2.1	2.73	4.32
Other Non Operating Income (Expenses)	-0.1	-0.44	-1.76	0.53	-0.7	0.26
EBT Excluding Unusual Items	-80.84	-118.31	-148.48	-71.62	-23.81	-56.58
Merger & Restructuring Charges	-	-	-	-	-3.8	-
Gain (Loss) on Sale of Investments	0.25	0.58	-0.05	0.68	-1.03	-0.72
Pretax Income	-80.59	-117.73	-148.53	-70.94	-28.64	-57.3
Income Tax Expense	-0.93	-0.6	20.89	-5.55	-2.23	2.48
Net Income	-79.66	-117.13	-169.42	-65.39	-26.41	-59.79
Net Income to Common	-79.66	-117.13	-169.42	-65.39	-26.41	-59.79
Shares Outstanding (Basic)	42	41	40	38	37	35
Shares Outstanding (Diluted)	42	41	40	38	37	35
Shares Change (YoY)	3.48%	3.57%	3.95%	4.88%	5.47%	4.83%
EPS (Basic)	-1.88	-2.84	-4.25	-1.70	-0.72	-1.72
EPS (Diluted)	-1.88	-2.84	-4.25	-1.70	-0.72	-1.72
Free Cash Flow	64.28	23.46	7.05	29.04	29.12	25.86
Free Cash Flow Per Share	1.52	0.57	0.18	0.76	0.80	0.75
Gross Margin	59.58%	60.49%	60.41%	61.89%	62.72%	60.80%
Operating Margin	-23.93%	-44.44%	-68.25%	-22.00%	-7.79%	-27.43%
Profit Margin	-21.31%	-41.12%	-74.81%	-19.37%	-7.96%	-26.81%
Free Cash Flow Margin	17.19%	8.23%	3.11%	8.60%	8.77%	11.60%
EBITDA	-76.32	-113.24	-141.25	-61.82	-18.24	-55.7
EBITDA Margin	-20.42%	-39.75%	-62.37%	-18.31%	-5.50%	-24.98%
D&A For EBITDA	13.12	13.36	13.31	12.43	7.61	5.47
EBIT	-89.45	-126.6	-154.56	-74.26	-25.84	-61.17
EBIT Margin	-23.93%	-44.44%	-68.25%	-22.00%	-7.79%	-27.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.