Alight Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	335	868	3,559	3,925	3,705	4,247
Market Cap Growth	-90.09%	-75.61%	-9.33%	5.96%	-12.77%	-
Enterprise Value	1,807	2,506	5,338	6,664	6,975	7,064
Last Close Price	0.67	1.63	6.29	7.35	7.35	9.07
PS Ratio	0.17	0.45	1.58	1.82	1.79	1.66
PB Ratio	0.38	0.98	0.85	0.92	0.78	0.98
P/FCF Ratio	1.57	4.08	28.13	17.64	25.54	4829.94
P/OCF Ratio	1.09	2.83	14.62	11.24	13.84	42.00
EV/Sales Ratio	0.94	1.30	2.37	3.09	3.38	2.76
EV/EBITDA Ratio	4.29	5.93	18.12	25.23	29.12	16.07
EV/EBIT Ratio	23.92	33.06	-	-	-	48.11
EV/FCF Ratio	8.49	11.77	42.19	29.94	48.09	8033.94
Debt / Equity Ratio	1.92	1.92	0.50	0.61	0.59	0.63
Debt / EBITDA Ratio	4.04	4.04	6.67	9.43	11.21	5.90
Debt / FCF Ratio	8.02	8.02	16.46	11.81	19.37	3121.00
Net Debt / Equity Ratio	1.66	1.66	0.42	0.54	0.54	0.56
Net Debt / EBITDA Ratio	3.49	3.49	5.94	8.84	10.75	5.50
Net Debt / FCF Ratio	6.93	6.93	13.84	10.49	17.76	2749.00
Asset Turnover	0.36	0.36	0.25	0.22	0.20	0.33
Quick Ratio	0.76	0.76	1.01	0.40	0.46	0.49
Current Ratio	1.31	1.31	1.42	1.27	1.20	1.16
Return on Equity (ROE)	-114.87%	-114.87%	-3.09%	-6.45%	-2.79%	-2.60%
Return on Assets (ROA)	0.87%	0.87%	-0.59%	-0.46%	-0.53%	1.16%
Return on Invested Capital (ROIC)	2.66%	2.00%	-1.34%	-1.07%	-1.21%	2.72%
Return on Capital Employed (ROCE)	2.40%	2.40%	-1.20%	-0.90%	-1.10%	1.90%
Earnings Yield	-786.79%	-303.80%	-4.26%	-7.95%	-1.57%	-1.24%
FCF Yield	63.51%	24.52%	3.55%	5.67%	3.91%	0.02%
Dividend Yield	21.28%	8.36%	0.61%	-	-	-
Buyback Yield / Dilution	2.37%	2.37%	-10.40%	-6.74%	-4.26%	-350470.03%
Total Shareholder Return	23.65%	10.72%	-9.79%	-6.74%	-4.26%	-350470.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.