Ferronordic AB (publ) (FRA:AA4)
Germany · Delayed Price · Currency is EUR 3.980
-0.060 (-1.49%)
At close: Nov 28, 2025
Ferronordic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,543 | 4,720 | 2,863 | 1,973 | 1,511 | 4,635 | Upgrade | |
Revenue Growth (YoY) | 2.18% | 64.86% | 45.11% | 30.58% | -67.40% | 23.69% | Upgrade |
Cost of Revenue | 3,698 | 3,867 | 2,486 | 1,723 | 1,337 | 3,837 | Upgrade |
Gross Profit | 845 | 853 | 377 | 250 | 174 | 798 | Upgrade |
Selling, General & Admin | 798 | 826 | 509 | 348 | 282 | 477 | Upgrade |
Other Operating Expenses | -1 | 6 | -16 | -10 | 3 | -3 | Upgrade |
Operating Expenses | 797 | 832 | 493 | 338 | 285 | 474 | Upgrade |
Operating Income | 48 | 21 | -116 | -88 | -111 | 324 | Upgrade |
Interest Expense | -131 | -144 | -48 | -14 | -14 | -59 | Upgrade |
Interest & Investment Income | 10 | 10 | 31 | 2 | 2 | 12 | Upgrade |
Currency Exchange Gain (Loss) | -101 | 77 | -21 | 42 | -4 | -5 | Upgrade |
Other Non Operating Income (Expenses) | -2 | -3 | 1 | -5 | -4 | - | Upgrade |
EBT Excluding Unusual Items | -176 | -39 | -153 | -63 | -131 | 272 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -6 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -1 | Upgrade |
Other Unusual Items | - | - | - | 321 | - | 11 | Upgrade |
Pretax Income | -176 | -39 | -153 | 258 | -131 | 276 | Upgrade |
Income Tax Expense | 28 | 50 | -46 | 75 | -22 | 54 | Upgrade |
Earnings From Continuing Operations | -204 | -89 | -107 | 183 | -109 | 222 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 257 | 448 | - | Upgrade |
Net Income | -204 | -89 | -107 | 440 | 339 | 222 | Upgrade |
Net Income to Common | -204 | -89 | -107 | 440 | 339 | 222 | Upgrade |
Net Income Growth | - | - | - | 29.79% | 52.70% | -11.49% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | -0.00% | Upgrade |
EPS (Basic) | -14.04 | -6.12 | -7.36 | 30.28 | 23.33 | 15.28 | Upgrade |
EPS (Diluted) | -14.06 | -6.15 | -7.39 | 30.27 | 23.33 | 15.25 | Upgrade |
EPS Growth | - | - | - | 29.74% | 52.97% | -11.64% | Upgrade |
Free Cash Flow | 680 | 275 | -176 | -136 | 210 | 633 | Upgrade |
Free Cash Flow Per Share | 46.79 | 18.92 | -12.11 | -9.36 | 14.45 | 43.56 | Upgrade |
Dividend Per Share | - | - | - | 7.500 | - | 7.500 | Upgrade |
Dividend Growth | - | - | - | - | - | 76.47% | Upgrade |
Gross Margin | 18.60% | 18.07% | 13.17% | 12.67% | 11.52% | 17.22% | Upgrade |
Operating Margin | 1.06% | 0.45% | -4.05% | -4.46% | -7.35% | 6.99% | Upgrade |
Profit Margin | -4.49% | -1.89% | -3.74% | 22.30% | 22.43% | 4.79% | Upgrade |
Free Cash Flow Margin | 14.97% | 5.83% | -6.15% | -6.89% | 13.90% | 13.66% | Upgrade |
EBITDA | 394 | 356 | -25 | -12 | -55 | 424 | Upgrade |
EBITDA Margin | 8.67% | 7.54% | -0.87% | -0.61% | -3.64% | 9.15% | Upgrade |
D&A For EBITDA | 346 | 335 | 91 | 76 | 56 | 100 | Upgrade |
EBIT | 48 | 21 | -116 | -88 | -111 | 324 | Upgrade |
EBIT Margin | 1.06% | 0.45% | -4.05% | -4.46% | -7.35% | 6.99% | Upgrade |
Effective Tax Rate | - | - | - | 29.07% | - | 19.56% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.