Man Wah Holdings Limited (FRA:AAM)
Germany · Delayed Price · Currency is EUR 0.5150
+0.0250 (5.10%)
At close: Nov 28, 2025
Man Wah Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 16,642 | 16,903 | 18,411 | 17,351 | 21,497 | 16,434 | Upgrade | |
Revenue Growth (YoY) | -6.40% | -8.19% | 6.11% | -19.29% | 30.81% | 35.32% | Upgrade |
Cost of Revenue | 9,828 | 10,058 | 11,163 | 10,673 | 13,606 | 10,505 | Upgrade |
Gross Profit | 6,814 | 6,844 | 7,248 | 6,678 | 7,891 | 5,929 | Upgrade |
Selling, General & Admin | 3,903 | 3,825 | 4,270 | 4,365 | 5,243 | 3,897 | Upgrade |
Other Operating Expenses | -195.6 | -96.73 | -166.37 | -271.51 | -155.4 | -447.74 | Upgrade |
Operating Expenses | 3,707 | 3,729 | 4,104 | 4,093 | 5,087 | 3,449 | Upgrade |
Operating Income | 3,106 | 3,115 | 3,144 | 2,585 | 2,803 | 2,480 | Upgrade |
Interest Expense | -113.92 | -146.85 | -200.06 | -164.76 | -78.21 | -93.81 | Upgrade |
Interest & Investment Income | 137.54 | 130.78 | 152.1 | 120.31 | 92.25 | 61.56 | Upgrade |
Earnings From Equity Investments | -1.7 | 0.01 | 4.05 | 10 | 9.65 | 5.71 | Upgrade |
Currency Exchange Gain (Loss) | 5.3 | 5.3 | 13.49 | 60.22 | -0.36 | -28.86 | Upgrade |
Other Non Operating Income (Expenses) | -0.97 | -0.97 | -0.44 | -0.1 | -1.48 | -2.24 | Upgrade |
EBT Excluding Unusual Items | 3,132 | 3,104 | 3,113 | 2,611 | 2,825 | 2,423 | Upgrade |
Impairment of Goodwill | -104.31 | -104.31 | -12.27 | -133.75 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -147.52 | -147.52 | -219.85 | -15.8 | -0.5 | -61.79 | Upgrade |
Gain (Loss) on Sale of Assets | -7.82 | -7.82 | -23.04 | -59.6 | -4.7 | -0.69 | Upgrade |
Asset Writedown | -167.66 | -167.66 | -2.51 | -52.66 | -0.3 | 0.24 | Upgrade |
Other Unusual Items | 0.18 | 0.18 | 8.95 | 6.11 | - | - | Upgrade |
Pretax Income | 2,705 | 2,677 | 2,864 | 2,355 | 2,819 | 2,360 | Upgrade |
Income Tax Expense | 538.76 | 521.78 | 468.47 | 496.69 | 502.93 | 336.91 | Upgrade |
Earnings From Continuing Operations | 2,167 | 2,155 | 2,396 | 1,858 | 2,317 | 2,023 | Upgrade |
Minority Interest in Earnings | -97.32 | -92.19 | -93.64 | 56.74 | -69.07 | -98.89 | Upgrade |
Net Income | 2,069 | 2,063 | 2,302 | 1,915 | 2,247 | 1,925 | Upgrade |
Net Income to Common | 2,069 | 2,063 | 2,302 | 1,915 | 2,247 | 1,925 | Upgrade |
Net Income Growth | -10.24% | -10.41% | 20.23% | -14.80% | 16.78% | 17.49% | Upgrade |
Shares Outstanding (Basic) | 3,878 | 3,878 | 3,896 | 3,924 | 3,950 | 3,829 | Upgrade |
Shares Outstanding (Diluted) | 3,878 | 3,878 | 3,897 | 3,926 | 3,959 | 3,841 | Upgrade |
Shares Change (YoY) | -0.07% | -0.49% | -0.74% | -0.82% | 3.05% | 0.54% | Upgrade |
EPS (Basic) | 0.53 | 0.53 | 0.59 | 0.49 | 0.57 | 0.50 | Upgrade |
EPS (Diluted) | 0.53 | 0.53 | 0.59 | 0.49 | 0.57 | 0.50 | Upgrade |
EPS Growth | -10.19% | -9.97% | 21.14% | -14.09% | 13.31% | 16.86% | Upgrade |
Free Cash Flow | - | 2,590 | 1,388 | 2,504 | 585.93 | 656.23 | Upgrade |
Free Cash Flow Per Share | - | 0.67 | 0.36 | 0.64 | 0.15 | 0.17 | Upgrade |
Dividend Per Share | 0.270 | 0.270 | 0.300 | 0.250 | 0.300 | 0.260 | Upgrade |
Dividend Growth | -10.00% | -10.00% | 20.00% | -16.67% | 15.38% | 36.84% | Upgrade |
Gross Margin | 40.94% | 40.49% | 39.37% | 38.49% | 36.71% | 36.08% | Upgrade |
Operating Margin | 18.67% | 18.43% | 17.08% | 14.90% | 13.04% | 15.09% | Upgrade |
Profit Margin | 12.43% | 12.20% | 12.50% | 11.04% | 10.46% | 11.71% | Upgrade |
Free Cash Flow Margin | - | 15.32% | 7.54% | 14.43% | 2.73% | 3.99% | Upgrade |
EBITDA | 3,570 | 3,581 | 3,625 | 3,162 | 3,388 | 2,904 | Upgrade |
EBITDA Margin | 21.45% | 21.19% | 19.69% | 18.23% | 15.76% | 17.67% | Upgrade |
D&A For EBITDA | 463.75 | 466.03 | 480.86 | 577.43 | 585.22 | 423.33 | Upgrade |
EBIT | 3,106 | 3,115 | 3,144 | 2,585 | 2,803 | 2,480 | Upgrade |
EBIT Margin | 18.67% | 18.43% | 17.08% | 14.90% | 13.04% | 15.09% | Upgrade |
Effective Tax Rate | 19.91% | 19.49% | 16.36% | 21.09% | 17.84% | 14.27% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.