aap Implantate AG (FRA:AAQ1)
1.220
-0.140 (-10.29%)
Last updated: Jun 2, 2025
aap Implantate AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
Operating Revenue | 12.22 | 11.67 | 11.66 | 12.3 | 9.41 | 12.98 | Upgrade
|
Revenue | 12.22 | 11.67 | 11.66 | 12.3 | 9.41 | 12.98 | Upgrade
|
Revenue Growth (YoY) | 2.13% | 0.08% | -5.23% | 30.78% | -27.55% | 2.41% | Upgrade
|
Cost of Revenue | 2.83 | 2.37 | 1.45 | 1.75 | 1.82 | 2.86 | Upgrade
|
Gross Profit | 9.38 | 9.3 | 10.21 | 10.55 | 7.59 | 10.13 | Upgrade
|
Selling, General & Admin | 6.52 | 6.97 | 6.88 | 6.72 | 6.12 | 7.61 | Upgrade
|
Other Operating Expenses | 3.89 | 4.33 | 5.7 | 5.14 | 4.17 | 7.16 | Upgrade
|
Operating Expenses | 11.85 | 12.82 | 14.25 | 13.7 | 13.03 | 18.63 | Upgrade
|
Operating Income | -2.46 | -3.52 | -4.04 | -3.15 | -5.44 | -8.51 | Upgrade
|
Interest Expense | -0.12 | -0.17 | -0.37 | -0.5 | -0.34 | -0.32 | Upgrade
|
Interest & Investment Income | 0 | 0.01 | 0.02 | 0.03 | 0.01 | 0 | Upgrade
|
Currency Exchange Gain (Loss) | 0.11 | 0.11 | 0.13 | 0.22 | -0.6 | 0.24 | Upgrade
|
Other Non Operating Income (Expenses) | 0.06 | 0.06 | 0.06 | 0.07 | 0.22 | 0.09 | Upgrade
|
EBT Excluding Unusual Items | -2.41 | -3.51 | -4.21 | -3.34 | -6.15 | -8.49 | Upgrade
|
Merger & Restructuring Charges | -0.5 | -0.5 | - | -0.1 | -1.3 | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.18 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 0.07 | 0.12 | - | Upgrade
|
Asset Writedown | - | - | - | - | -0.38 | -10.76 | Upgrade
|
Legal Settlements | - | - | - | -0.2 | - | - | Upgrade
|
Other Unusual Items | -1.2 | -1.2 | 0.6 | 0.7 | -1.1 | -0.6 | Upgrade
|
Pretax Income | -4.11 | -5.21 | -3.61 | -2.86 | -8.82 | -20.04 | Upgrade
|
Income Tax Expense | -0.09 | -0.09 | -1.05 | -0.34 | 0.12 | -0.6 | Upgrade
|
Earnings From Continuing Operations | -4.02 | -5.13 | -2.56 | -2.52 | -8.94 | -19.44 | Upgrade
|
Net Income | -4.02 | -5.13 | -2.56 | -2.52 | -8.94 | -19.44 | Upgrade
|
Net Income to Common | -4.02 | -5.13 | -2.56 | -2.52 | -8.94 | -19.44 | Upgrade
|
Shares Outstanding (Basic) | 9 | 8 | 6 | 5 | 3 | 3 | Upgrade
|
Shares Outstanding (Diluted) | 9 | 8 | 6 | 5 | 3 | 3 | Upgrade
|
Shares Change (YoY) | 17.23% | 39.27% | 21.18% | 53.27% | - | 11.29% | Upgrade
|
EPS (Basic) | -0.46 | -0.62 | -0.43 | -0.51 | -2.79 | -6.06 | Upgrade
|
EPS (Diluted) | -0.46 | -0.62 | -0.43 | -0.51 | -2.79 | -6.06 | Upgrade
|
Free Cash Flow | -2.6 | -3.21 | -2.24 | -2.8 | -4.01 | -6.17 | Upgrade
|
Free Cash Flow Per Share | -0.30 | -0.39 | -0.38 | -0.57 | -1.25 | -1.93 | Upgrade
|
Gross Margin | 76.82% | 79.70% | 87.60% | 85.76% | 80.65% | 78.01% | Upgrade
|
Operating Margin | -20.16% | -30.19% | -34.67% | -25.63% | -57.85% | -65.53% | Upgrade
|
Profit Margin | -32.92% | -43.93% | -22.00% | -20.50% | -95.02% | -149.74% | Upgrade
|
Free Cash Flow Margin | -21.25% | -27.52% | -19.19% | -22.76% | -42.63% | -47.56% | Upgrade
|
EBITDA | -1.71 | -2.69 | -3.2 | -2.25 | -3.89 | -7.24 | Upgrade
|
EBITDA Margin | -13.99% | -23.04% | -27.46% | -18.32% | -41.33% | -55.75% | Upgrade
|
D&A For EBITDA | 0.75 | 0.83 | 0.84 | 0.9 | 1.55 | 1.27 | Upgrade
|
EBIT | -2.46 | -3.52 | -4.04 | -3.15 | -5.44 | -8.51 | Upgrade
|
EBIT Margin | -20.16% | -30.19% | -34.67% | -25.63% | -57.85% | -65.53% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.