aap Implantate AG (FRA:AAQ1)
Germany · Delayed Price · Currency is EUR 1.520
-0.030 (-1.94%)
At close: Sep 29, 2025
aap Implantate AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 12.16 | 12.29 | 11.67 | 11.66 | 12.3 | 9.41 | Upgrade |
| 12.16 | 12.29 | 11.67 | 11.66 | 12.3 | 9.41 | Upgrade | |
Revenue Growth (YoY) | -0.44% | 5.38% | 0.08% | -5.23% | 30.78% | -27.55% | Upgrade |
Cost of Revenue | 2.15 | 2.18 | 2.13 | 1.45 | 1.75 | 1.82 | Upgrade |
Gross Profit | 10.01 | 10.12 | 9.54 | 10.21 | 10.55 | 7.59 | Upgrade |
Selling, General & Admin | 5.7 | 5.99 | 6.97 | 6.88 | 6.72 | 6.12 | Upgrade |
Other Operating Expenses | 5.03 | 4.61 | 4.62 | 5.7 | 5.14 | 4.17 | Upgrade |
Operating Expenses | 12.57 | 12.47 | 15.57 | 14.25 | 13.7 | 13.03 | Upgrade |
Operating Income | -2.56 | -2.35 | -6.03 | -4.04 | -3.15 | -5.44 | Upgrade |
Interest Expense | -0.05 | -0.17 | -0.17 | -0.37 | -0.5 | -0.34 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | -0.35 | -0.35 | 0.03 | 0.13 | 0.22 | -0.6 | Upgrade |
Other Non Operating Income (Expenses) | 0.13 | 0.13 | 0.14 | 0.06 | 0.07 | 0.22 | Upgrade |
EBT Excluding Unusual Items | -2.82 | -2.73 | -6.02 | -4.21 | -3.34 | -6.15 | Upgrade |
Merger & Restructuring Charges | - | - | -0.5 | - | -0.1 | -1.3 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.07 | 0.12 | Upgrade |
Asset Writedown | - | - | - | - | - | -0.38 | Upgrade |
Legal Settlements | - | - | - | - | -0.2 | - | Upgrade |
Other Unusual Items | -0.5 | -0.5 | -1 | 0.6 | 0.7 | -1.1 | Upgrade |
Pretax Income | -3.32 | -3.23 | -7.52 | -3.61 | -2.86 | -8.82 | Upgrade |
Income Tax Expense | 0.41 | 0.41 | 0.45 | -1.05 | -0.34 | 0.12 | Upgrade |
Earnings From Continuing Operations | -3.72 | -3.63 | -7.96 | -2.56 | -2.52 | -8.94 | Upgrade |
Net Income | -3.72 | -3.63 | -7.96 | -2.56 | -2.52 | -8.94 | Upgrade |
Net Income to Common | -3.72 | -3.63 | -7.96 | -2.56 | -2.52 | -8.94 | Upgrade |
Shares Outstanding (Basic) | 12 | 10 | 8 | 6 | 5 | 3 | Upgrade |
Shares Outstanding (Diluted) | 12 | 10 | 8 | 6 | 5 | 3 | Upgrade |
Shares Change (YoY) | 40.68% | 23.90% | 39.27% | 21.18% | 53.27% | - | Upgrade |
EPS (Basic) | -0.30 | -0.35 | -0.96 | -0.43 | -0.51 | -2.79 | Upgrade |
EPS (Diluted) | -0.30 | -0.35 | -0.96 | -0.43 | -0.51 | -2.79 | Upgrade |
Free Cash Flow | -0.71 | -1.36 | -3.13 | -2.24 | -2.8 | -4.01 | Upgrade |
Free Cash Flow Per Share | -0.06 | -0.13 | -0.38 | -0.38 | -0.57 | -1.25 | Upgrade |
Gross Margin | 82.30% | 82.31% | 81.76% | 87.60% | 85.76% | 80.65% | Upgrade |
Operating Margin | -21.06% | -19.09% | -51.69% | -34.67% | -25.63% | -57.85% | Upgrade |
Profit Margin | -30.62% | -29.53% | -68.26% | -22.00% | -20.50% | -95.02% | Upgrade |
Free Cash Flow Margin | -5.85% | -11.10% | -26.86% | -19.19% | -22.76% | -42.63% | Upgrade |
EBITDA | -1.54 | -1.3 | -2.74 | -3.2 | -2.25 | -3.89 | Upgrade |
EBITDA Margin | -12.66% | -10.55% | -23.48% | -27.46% | -18.32% | -41.33% | Upgrade |
D&A For EBITDA | 1.02 | 1.05 | 3.29 | 0.84 | 0.9 | 1.55 | Upgrade |
EBIT | -2.56 | -2.35 | -6.03 | -4.04 | -3.15 | -5.44 | Upgrade |
EBIT Margin | -21.06% | -19.09% | -51.69% | -34.67% | -25.63% | -57.85% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.