aap Implantate AG (FRA:AAQ1)
Germany flag Germany · Delayed Price · Currency is EUR
1.220
-0.140 (-10.29%)
Last updated: Jun 2, 2025

aap Implantate AG Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2014 - 2018
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2014 - 2018
Net Income
-4.02-5.13-2.56-2.52-8.94-19.44
Upgrade
Depreciation & Amortization
1.271.351.341.432.11.79
Upgrade
Other Amortization
0.260.260.330.410.590.54
Upgrade
Loss (Gain) From Sale of Assets
-0.02-0.02--0.04-0.120.01
Upgrade
Asset Writedown & Restructuring Costs
----0.3810.76
Upgrade
Loss (Gain) From Sale of Investments
-----0.18
Upgrade
Stock-Based Compensation
-0-0.020.02-0.010.1
Upgrade
Other Operating Activities
-0.19-0.15-0.830.370.491.04
Upgrade
Change in Other Net Operating Assets
0.230.69-0.16-2.141.82-0.74
Upgrade
Operating Cash Flow
-2.47-2.99-1.89-2.47-3.68-5.77
Upgrade
Capital Expenditures
-0.13-0.22-0.34-0.33-0.33-0.41
Upgrade
Sale of Property, Plant & Equipment
0.010.01-0.650.27-
Upgrade
Sale (Purchase) of Intangibles
-0.16-0.19-0.14-0.19-0.08-1.28
Upgrade
Other Investing Activities
00.010.020.03-1.99
Upgrade
Investing Cash Flow
-0.27-0.39-0.470.16-0.140.3
Upgrade
Short-Term Debt Issued
--0.05---
Upgrade
Long-Term Debt Issued
-2.820.251.022.952.13
Upgrade
Total Debt Issued
2.952.820.31.022.952.13
Upgrade
Short-Term Debt Repaid
--0.05----
Upgrade
Long-Term Debt Repaid
--1.31-0.75-2.01-0.94-1.3
Upgrade
Total Debt Repaid
-1.43-1.36-0.75-2.01-0.94-1.3
Upgrade
Net Debt Issued (Repaid)
1.521.46-0.45-0.992.010.83
Upgrade
Issuance of Common Stock
0.943.291.194.95-3.5
Upgrade
Other Financing Activities
-0.34-0.33-0.26-0.43-0.24-0.19
Upgrade
Financing Cash Flow
2.124.420.483.531.774.13
Upgrade
Foreign Exchange Rate Adjustments
000.010.01-0.010.01
Upgrade
Miscellaneous Cash Flow Adjustments
-0.01-0.010---
Upgrade
Net Cash Flow
-0.621.04-1.881.23-2.05-1.33
Upgrade
Free Cash Flow
-2.6-3.21-2.24-2.8-4.01-6.17
Upgrade
Free Cash Flow Margin
-21.25%-27.52%-19.19%-22.76%-42.63%-47.56%
Upgrade
Free Cash Flow Per Share
-0.30-0.39-0.38-0.57-1.25-1.93
Upgrade
Cash Interest Paid
0.270.210.250.320.190.07
Upgrade
Cash Income Tax Paid
000-0-0.12-
Upgrade
Levered Free Cash Flow
2.191.86-1.89-2.36-0.88-2.57
Upgrade
Unlevered Free Cash Flow
2.271.96-1.66-2.05-0.67-2.37
Upgrade
Change in Net Working Capital
-2.55-2.950.311.42-0.46-2.22
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.