American Electric Power Company, Inc. (FRA:AEP)
110.50
+3.00 (2.79%)
At close: Feb 20, 2026
FRA:AEP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 21,350 | 19,239 | 18,524 | 19,231 | 16,425 |
Other Revenue | 526 | 482 | 458 | 408.2 | 367.4 |
Revenue | 21,876 | 19,721 | 18,982 | 19,640 | 16,792 |
Revenue Growth (YoY) | 10.93% | 3.89% | -3.35% | 16.96% | 12.56% |
Operations & Maintenance | 4,449 | 4,452 | 4,087 | 4,128 | 3,670 |
Depreciation & Amortization | 3,380 | 3,290 | 3,090 | 3,203 | 2,826 |
Other Operating Expenses | 8,524 | 7,406 | 7,849 | 8,342 | 6,755 |
Total Operating Expenses | 16,353 | 15,148 | 15,026 | 15,673 | 13,251 |
Operating Income | 5,523 | 4,573 | 3,956 | 3,967 | 3,542 |
Interest Expense | -2,026 | -1,863 | -1,807 | -1,396 | -1,199 |
Net Interest Expense | -2,026 | -1,863 | -1,807 | -1,396 | -1,199 |
Income (Loss) on Equity Investments | 101 | 94 | 59 | -109.4 | 91.7 |
Allowance for Equity Funds for Construction | 245 | 211 | 175 | 133.7 | 139.7 |
Other Non-Operating Income (Expenses) | 48 | 65 | 64 | 11.6 | 41.4 |
EBT Excluding Unusual Items | 3,891 | 3,080 | 2,447 | 2,607 | 2,615 |
Gain (Loss) on Sale of Assets | - | - | -93 | -247 | - |
Asset Writedown | -66 | -143 | -86 | -48.8 | -11.6 |
Pretax Income | 3,825 | 2,937 | 2,268 | 2,311 | 2,604 |
Income Tax Expense | 129 | -39 | 55 | 5.4 | 115.5 |
Earnings From Continuing Ops. | 3,696 | 2,976 | 2,213 | 2,306 | 2,488 |
Net Income to Company | 3,696 | 2,976 | 2,213 | 2,306 | 2,488 |
Minority Interest in Earnings | -116 | -9 | -5 | 1.6 | - |
Net Income | 3,580 | 2,967 | 2,208 | 2,307 | 2,488 |
Net Income to Common | 3,580 | 2,967 | 2,208 | 2,307 | 2,488 |
Net Income Growth | 20.66% | 34.38% | -4.30% | -7.27% | 13.09% |
Shares Outstanding (Basic) | 535 | 530 | 519 | 512 | 501 |
Shares Outstanding (Diluted) | 537 | 531 | 520 | 513 | 502 |
Shares Change (YoY) | 1.15% | 2.14% | 1.31% | 2.33% | 0.92% |
EPS (Basic) | 6.70 | 5.60 | 4.26 | 4.51 | 4.97 |
EPS (Diluted) | 6.66 | 5.58 | 4.24 | 4.49 | 4.96 |
EPS Growth | 19.36% | 31.60% | -5.57% | -9.48% | 12.22% |
Free Cash Flow | -5,092 | -1,366 | -2,649 | -2,692 | -2,691 |
Free Cash Flow Per Share | -9.47 | -2.57 | -5.09 | -5.24 | -5.36 |
Dividend Per Share | 3.740 | 3.570 | 3.370 | 3.170 | 3.000 |
Dividend Growth | 4.76% | 5.93% | 6.31% | 5.67% | 5.63% |
Profit Margin | 16.36% | 15.04% | 11.63% | 11.75% | 14.82% |
Free Cash Flow Margin | -23.28% | -6.93% | -13.96% | -13.71% | -16.03% |
EBITDA | 8,957 | 7,825 | 6,980 | 7,123 | 6,344 |
EBITDA Margin | 40.94% | 39.68% | 36.77% | 36.27% | 37.78% |
D&A For EBITDA | 3,434 | 3,252 | 3,024 | 3,156 | 2,802 |
EBIT | 5,523 | 4,573 | 3,956 | 3,967 | 3,542 |
EBIT Margin | 25.25% | 23.19% | 20.84% | 20.20% | 21.09% |
Effective Tax Rate | 3.37% | - | 2.43% | 0.23% | 4.44% |
Revenue as Reported | 21,876 | 19,721 | 18,982 | 19,640 | 16,792 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.