Align Technology, Inc. (FRA:AFW)
Germany · Delayed Price · Currency is EUR 136.35
0.00 (0.00%)
At close: Jan 30, 2026
Align Technology Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,983 | 3,999 | 3,862 | 3,735 | 3,953 | 2,472 | |
Revenue Growth (YoY) | 0.56% | 3.54% | 3.42% | -5.51% | 59.90% | 2.71% |
Cost of Revenue | 1,224 | 1,196 | 1,155 | 1,101 | 1,017 | 708.71 |
Gross Profit | 2,758 | 2,803 | 2,708 | 2,634 | 2,935 | 1,763 |
Selling, General & Admin | 1,739 | 1,763 | 1,703 | 1,674 | 1,709 | 1,201 |
Research & Development | 381.75 | 364.2 | 346.83 | 305.26 | 250.32 | 175.31 |
Operating Expenses | 2,121 | 2,127 | 2,050 | 1,980 | 1,959 | 1,376 |
Operating Income | 637.32 | 675.56 | 657.35 | 654.05 | 976.4 | 387.17 |
Interest & Investment Income | 19.95 | 20.22 | 17.26 | 5.37 | 3.1 | 3.13 |
Currency Exchange Gain (Loss) | -59 | -21 | -7 | -43.8 | -13.3 | 6.8 |
Other Non Operating Income (Expenses) | 48.03 | -7.87 | -7.4 | -5.11 | 2.82 | -7.95 |
EBT Excluding Unusual Items | 646.29 | 666.91 | 660.21 | 610.51 | 969.02 | 389.15 |
Merger & Restructuring Charges | -75.64 | -36.97 | -14.02 | -11.45 | - | -10.2 |
Gain (Loss) on Sale of Investments | 5.92 | 9.99 | -4.99 | - | - | - |
Legal Settlements | -3.95 | -30.97 | - | - | 43.4 | - |
Pretax Income | 549.47 | 608.96 | 641.2 | 599.06 | 1,012 | 378.95 |
Income Tax Expense | 171.07 | 187.6 | 196.15 | 237.48 | 240.4 | -1,397 |
Net Income | 378.4 | 421.36 | 445.05 | 361.57 | 772.02 | 1,776 |
Net Income to Common | 378.4 | 421.36 | 445.05 | 361.57 | 772.02 | 1,776 |
Net Income Growth | -14.31% | -5.32% | 23.09% | -53.16% | -56.53% | 301.08% |
Shares Outstanding (Basic) | 73 | 75 | 76 | 78 | 79 | 79 |
Shares Outstanding (Diluted) | 73 | 75 | 77 | 78 | 80 | 79 |
Shares Change (YoY) | -2.66% | -2.06% | -2.36% | -1.57% | 0.56% | -1.09% |
EPS (Basic) | 5.17 | 5.63 | 5.82 | 4.62 | 9.78 | 22.55 |
EPS (Diluted) | 5.16 | 5.62 | 5.81 | 4.61 | 9.69 | 22.41 |
EPS Growth | -11.97% | -3.27% | 26.03% | -52.42% | -56.76% | 305.24% |
Free Cash Flow | 566.63 | 622.65 | 608.06 | 276.83 | 771.45 | 507.26 |
Free Cash Flow Per Share | 7.73 | 8.30 | 7.94 | 3.53 | 9.68 | 6.40 |
Gross Margin | 69.25% | 70.09% | 70.10% | 70.52% | 74.26% | 71.33% |
Operating Margin | 16.00% | 16.89% | 17.02% | 17.51% | 24.70% | 15.66% |
Profit Margin | 9.50% | 10.54% | 11.52% | 9.68% | 19.53% | 71.84% |
Free Cash Flow Margin | 14.23% | 15.57% | 15.74% | 7.41% | 19.52% | 20.52% |
EBITDA | 810.89 | 820.6 | 799.76 | 779.84 | 1,085 | 480.71 |
EBITDA Margin | 20.36% | 20.52% | 20.71% | 20.88% | 27.45% | 19.45% |
D&A For EBITDA | 173.57 | 145.03 | 142.4 | 125.79 | 108.73 | 93.54 |
EBIT | 637.32 | 675.56 | 657.35 | 654.05 | 976.4 | 387.17 |
EBIT Margin | 16.00% | 16.89% | 17.02% | 17.51% | 24.70% | 15.66% |
Effective Tax Rate | 31.13% | 30.81% | 30.59% | 39.64% | 23.75% | - |
Advertising Expenses | - | 185 | 201.2 | 222 | 325.6 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.