Agfa-Gevaert NV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,105	1,138	1,150	1,145	1,760	1,709
Revenue Growth (YoY)	-1.86%	-1.04%	0.44%	-34.94%	2.98%	-13.47%
Cost of Revenue	776	784	792	800	1,263	1,215
Gross Profit	329	354	358	345	497	494
Selling, General & Admin	296	311	330	357	393	383
Research & Development	69	70	73	82	95	95
Other Operating Expenses	-48	-23	-29	-48	1	10
Operating Expenses	317	359	373	392	491	490
Operating Income	12	-5	-15	-47	6	4
Interest Expense	-17	-20	-18	-11	-6	-12
Interest & Investment Income	14	17	21	11	8	8
Earnings From Equity Investments	-	-	-	-1	-	-
Currency Exchange Gain (Loss)	-2	-2	-7	-8	2	-9
Other Non Operating Income (Expenses)	-	-5	-3	-1	-	-2
EBT Excluding Unusual Items	7	-15	-22	-57	10	-11
Merger & Restructuring Charges	-38	-38	-9	-27	-19	-84
Impairment of Goodwill	-	-	-	-70	-	-
Gain (Loss) on Sale of Investments	-	-	-	-	-1	-1
Gain (Loss) on Sale of Assets	1	1	-	-	8	9
Asset Writedown	-24	-24	-5	-3	-1	-2
Other Unusual Items	-	-	-	-	5	5
Pretax Income	-54	-76	-36	-157	2	-84
Income Tax Expense	16	15	16	29	15	15
Earnings From Continuing Operations	-70	-91	-52	-186	-13	-99
Earnings From Discontinued Operations	-2	-1	-49	-37	-	719
Net Income to Company	-72	-92	-101	-223	-13	620
Minority Interest in Earnings	-	-	-1	2	-4	-7
Net Income	-72	-92	-102	-221	-17	613
Net Income to Common	-72	-92	-102	-221	-17	613
Shares Outstanding (Basic)	175	155	155	156	165	168
Shares Outstanding (Diluted)	175	155	155	156	165	168
Shares Change (YoY)	14.00%	-	-0.91%	-5.31%	-1.64%	-
EPS (Basic)	-0.41	-0.59	-0.66	-1.41	-0.10	3.65
EPS (Diluted)	-0.41	-0.60	-0.66	-1.41	-0.11	3.65
Free Cash Flow	20	-49	-64	-133	-142	-185
Free Cash Flow Per Share	0.11	-0.32	-0.41	-0.85	-0.86	-1.10
Gross Margin	29.77%	31.11%	31.13%	30.13%	28.24%	28.91%
Operating Margin	1.09%	-0.44%	-1.30%	-4.11%	0.34%	0.23%
Profit Margin	-6.52%	-8.08%	-8.87%	-19.30%	-0.97%	35.87%
Free Cash Flow Margin	1.81%	-4.31%	-5.56%	-11.62%	-8.07%	-10.82%
EBITDA	31	19	9	-15	37	37
EBITDA Margin	2.80%	1.67%	0.78%	-1.31%	2.10%	2.17%
D&A For EBITDA	19	24	24	32	31	33
EBIT	12	-5	-15	-47	6	4
EBIT Margin	1.09%	-0.44%	-1.30%	-4.11%	0.34%	0.23%
Effective Tax Rate	-	-	-	-	750.00%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.