AGCO Corporation (FRA:AGJ)
Germany · Delayed Price · Currency is EUR 94.16
-1.00 (-1.05%)
Jan 30, 2026, 3:33 PM CET
AGCO Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 10,049 | 11,662 | 14,412 | 12,651 | 11,138 | 9,150 | |
Revenue Growth (YoY) | -20.09% | -19.08% | 13.92% | 13.58% | 21.73% | 1.20% |
Cost of Revenue | 7,535 | 8,763 | 10,635 | 9,650 | 8,566 | 7,092 |
Gross Profit | 2,514 | 2,899 | 3,777 | 3,001 | 2,572 | 2,058 |
Selling, General & Admin | 1,326 | 1,404 | 1,450 | 1,197 | 1,088 | 1,009 |
Research & Development | 459.8 | 493 | 548.8 | 444.2 | 405.8 | 342.6 |
Amortization of Goodwill & Intangibles | 80.6 | 81 | 57.7 | 60.1 | 61.1 | 59.5 |
Operating Expenses | 1,866 | 1,978 | 2,057 | 1,701 | 1,555 | 1,425 |
Operating Income | 648.5 | 921.2 | 1,721 | 1,300 | 1,017 | 632.1 |
Interest Expense | -145.4 | -159.3 | -68.8 | -46 | -25.4 | -24.9 |
Interest & Investment Income | 66.3 | 66.3 | 64.2 | 33 | 18.7 | 9.9 |
Earnings From Equity Investments | 39.1 | 46.4 | 68.2 | 64.1 | 65.6 | 45.5 |
Currency Exchange Gain (Loss) | -35.6 | -49.3 | 29.9 | -38.2 | 54.8 | 3.7 |
Other Non Operating Income (Expenses) | -106.6 | -144.7 | -400.5 | -99.7 | -106.7 | -19.1 |
EBT Excluding Unusual Items | 466.3 | 680.6 | 1,414 | 1,213 | 1,024 | 647.2 |
Merger & Restructuring Charges | -191.4 | -195.8 | -27.9 | -6.1 | -15.3 | -19.7 |
Impairment of Goodwill | - | - | - | - | - | -20 |
Gain (Loss) on Sale of Assets | -21.8 | -507.3 | - | - | - | - |
Asset Writedown | -371.5 | -369.5 | -4.1 | -36 | - | - |
Other Unusual Items | -0.2 | -0.2 | - | - | 1.2 | - |
Pretax Income | 133.3 | -387.2 | 1,402 | 1,171 | 1,010 | 607.5 |
Income Tax Expense | -178.9 | 98.4 | 230.4 | 296.6 | 108.4 | 187.7 |
Earnings From Continuing Operations | 312.2 | -485.6 | 1,171 | 874.7 | 901.5 | 419.8 |
Minority Interest in Earnings | 63.1 | 60.8 | 0.1 | 14.9 | -4.5 | 7.3 |
Net Income | 375.3 | -424.8 | 1,171 | 889.6 | 897 | 427.1 |
Net Income to Common | 375.3 | -424.8 | 1,171 | 889.6 | 897 | 427.1 |
Net Income Growth | 120.89% | - | 31.68% | -0.83% | 110.02% | 241.13% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 76 | 76 |
Shares Change (YoY) | 0.24% | -0.27% | - | -1.06% | 0.13% | -1.82% |
EPS (Basic) | 5.03 | -5.69 | 15.66 | 11.92 | 11.93 | 5.69 |
EPS (Diluted) | 5.02 | -5.69 | 15.63 | 11.87 | 11.85 | 5.65 |
EPS Growth | 121.88% | - | 31.68% | 0.17% | 109.73% | 246.63% |
Free Cash Flow | 749.1 | 296.6 | 585 | 449.9 | 390.4 | 626.6 |
Free Cash Flow Per Share | 10.02 | 3.97 | 7.81 | 6.01 | 5.16 | 8.29 |
Dividend Per Share | 1.160 | 1.160 | 1.110 | 0.920 | 0.760 | 0.640 |
Dividend Growth | - | 4.50% | 20.65% | 21.05% | 18.75% | 1.59% |
Gross Margin | 25.02% | 24.86% | 26.21% | 23.72% | 23.09% | 22.49% |
Operating Margin | 6.45% | 7.90% | 11.94% | 10.28% | 9.13% | 6.91% |
Profit Margin | 3.74% | -3.64% | 8.13% | 7.03% | 8.05% | 4.67% |
Free Cash Flow Margin | 7.45% | 2.54% | 4.06% | 3.56% | 3.50% | 6.85% |
EBITDA | 978.2 | 1,253 | 2,009 | 1,570 | 1,299 | 904.1 |
EBITDA Margin | 9.73% | 10.75% | 13.94% | 12.41% | 11.66% | 9.88% |
D&A For EBITDA | 329.7 | 332.2 | 288.1 | 269.6 | 281.8 | 272 |
EBIT | 648.5 | 921.2 | 1,721 | 1,300 | 1,017 | 632.1 |
EBIT Margin | 6.45% | 7.90% | 11.94% | 10.28% | 9.13% | 6.91% |
Effective Tax Rate | - | - | 16.44% | 25.32% | 10.73% | 30.90% |
Advertising Expenses | - | 53.4 | 56.4 | 50.9 | 54.2 | 45.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.