AGCO Corporation (FRA:AGJ)
Germany
· Delayed Price · Currency is EUR 81.68
+7.36 (9.90%)
May 2, 2025, 4:00 PM EDT
AGCO Corporation Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -582.3 | -424.8 | 1,171 | 889.6 | 897 | 427.1 | Upgrade
|
| Depreciation & Amortization | 330.8 | 332.2 | 288.1 | 269.6 | 281.8 | 272 | Upgrade
|
| Loss (Gain) From Sale of Assets | 507.3 | 507.3 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 370.6 | 369.5 | 4.1 | 36 | - | 20 | Upgrade
|
| Loss (Gain) on Equity Investments | -25.3 | -29.4 | -36.4 | -40.8 | -1.9 | -43.7 | Upgrade
|
| Stock-Based Compensation | 17.3 | 18.4 | 46.4 | 34 | 27.4 | 37.6 | Upgrade
|
| Other Operating Activities | -145.7 | -112.8 | -257.8 | -56.7 | -92.9 | -11.3 | Upgrade
|
| Change in Accounts Receivable | 79.7 | 59.1 | -443.8 | -306.1 | -207.7 | -90.5 | Upgrade
|
| Change in Inventory | 579.5 | 308.8 | -164.4 | -668.3 | -762.6 | 119.7 | Upgrade
|
| Change in Accounts Payable | -121.2 | -224.9 | -191.6 | 322.1 | 292.2 | -59.1 | Upgrade
|
| Change in Other Net Operating Assets | -163 | -113.5 | 687.1 | 358.8 | 226.9 | 224.7 | Upgrade
|
| Operating Cash Flow | 847.7 | 689.9 | 1,103 | 838.2 | 660.2 | 896.5 | Upgrade
|
| Operating Cash Flow Growth | -34.30% | -37.46% | 31.60% | 26.96% | -26.36% | 28.83% | Upgrade
|
| Capital Expenditures | -346.5 | -393.3 | -518.1 | -388.3 | -269.8 | -269.9 | Upgrade
|
| Sale of Property, Plant & Equipment | 3 | 2.1 | 11.8 | 2.6 | 6.3 | 1.9 | Upgrade
|
| Cash Acquisitions | -1,904 | -1,904 | -9.8 | -111.3 | -22.6 | -2.8 | Upgrade
|
| Divestitures | 630.7 | 630.7 | - | - | - | - | Upgrade
|
| Investment in Securities | -7.5 | -7.4 | -21.6 | 4 | 13.1 | 29.1 | Upgrade
|
| Other Investing Activities | 17.1 | 21.2 | -8 | -3.8 | -15.4 | - | Upgrade
|
| Investing Cash Flow | -1,607 | -1,650 | -545.7 | -496.8 | -288.4 | -241.7 | Upgrade
|
| Long-Term Debt Issued | - | 1,876 | 329.8 | 410.5 | 2,498 | 1,196 | Upgrade
|
| Long-Term Debt Repaid | - | -513.4 | -458.6 | -377.5 | -2,501 | -1,046 | Upgrade
|
| Net Debt Issued (Repaid) | -783.7 | 1,362 | -128.8 | 33 | -3.8 | 150 | Upgrade
|
| Repurchase of Common Stock | -33.8 | -36.1 | -74.6 | -20.6 | -169.9 | -74.8 | Upgrade
|
| Common Dividends Paid | -86.5 | -86.5 | -83 | -68.6 | -57 | -48 | Upgrade
|
| Other Financing Activities | 4.3 | -7.6 | -10.9 | -15.1 | -7.3 | -4.5 | Upgrade
|
| Financing Cash Flow | -1,086 | 1,046 | -671.7 | -407 | -539.5 | 22.7 | Upgrade
|
| Foreign Exchange Rate Adjustments | -47.7 | -67.8 | -79.7 | -34 | -62.3 | 8.8 | Upgrade
|
| Net Cash Flow | -1,893 | 17.2 | -194 | -99.6 | -230 | 686.3 | Upgrade
|
| Free Cash Flow | 501.2 | 296.6 | 585 | 449.9 | 390.4 | 626.6 | Upgrade
|
| Free Cash Flow Growth | -37.54% | -49.30% | 30.03% | 15.24% | -37.70% | 48.31% | Upgrade
|
| Free Cash Flow Margin | 4.65% | 2.54% | 4.06% | 3.56% | 3.50% | 6.85% | Upgrade
|
| Free Cash Flow Per Share | 6.72 | 3.97 | 7.81 | 6.01 | 5.16 | 8.29 | Upgrade
|
| Cash Interest Paid | 125.5 | 125.5 | 60.5 | 45.1 | 23.8 | 23.6 | Upgrade
|
| Cash Income Tax Paid | 344 | 344 | 463.6 | 304 | 247.3 | 181.4 | Upgrade
|
| Levered Free Cash Flow | 890.55 | 736.09 | 486.94 | 407.88 | 142.65 | 738.8 | Upgrade
|
| Unlevered Free Cash Flow | 1,000 | 835.65 | 529.94 | 436.63 | 158.53 | 754.36 | Upgrade
|
| Change in Net Working Capital | -555.7 | -302.6 | 361.9 | 291.3 | 516.7 | -319.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.