Silver X Mining Corp. (FRA:AGX)
Germany · Delayed Price · Currency is EUR 0.3860
+0.0700 (22.15%)
At close: Dec 1, 2025
Silver X Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 21.45 | 21.85 | 15.67 | 13.87 | 4.94 | - | Upgrade | |
Revenue Growth (YoY) | 5.37% | 39.49% | 12.93% | 181.01% | - | - | Upgrade |
Cost of Revenue | 18.34 | 18.01 | 16.16 | 13.24 | 11.33 | - | Upgrade |
Gross Profit | 3.11 | 3.85 | -0.49 | 0.64 | -6.4 | - | Upgrade |
Selling, General & Admin | 2.31 | 3.05 | 3.18 | 3.83 | 6.48 | 2.59 | Upgrade |
Amortization of Goodwill & Intangibles | 1.43 | 4.47 | 2.11 | 1 | 0.16 | 0 | Upgrade |
Operating Expenses | 3.93 | 7.74 | 9.96 | 6.14 | 7.15 | 3.25 | Upgrade |
Operating Income | -0.81 | -3.89 | -10.46 | -5.51 | -13.55 | -3.25 | Upgrade |
Interest Expense | -0.7 | -0.63 | -0.63 | -0.94 | -1.81 | -0.01 | Upgrade |
Interest & Investment Income | - | - | - | 0 | 0.05 | - | Upgrade |
Currency Exchange Gain (Loss) | 0.37 | -0.07 | 0.3 | -0.14 | -1.76 | -0 | Upgrade |
Other Non Operating Income (Expenses) | 0 | - | - | - | -1.19 | -0.67 | Upgrade |
EBT Excluding Unusual Items | -1.14 | -4.59 | -10.79 | -6.59 | -18.26 | -3.92 | Upgrade |
Impairment of Goodwill | - | - | - | -9.08 | - | - | Upgrade |
Other Unusual Items | 0.04 | 1.17 | - | -1.87 | - | - | Upgrade |
Pretax Income | -1.1 | -3.41 | -10.79 | -17.54 | -18.26 | -3.92 | Upgrade |
Income Tax Expense | 0.53 | 1.04 | 1.64 | 0.68 | -2.37 | - | Upgrade |
Net Income | -1.64 | -4.45 | -12.43 | -18.21 | -15.88 | -3.92 | Upgrade |
Net Income to Common | -1.64 | -4.45 | -12.43 | -18.21 | -15.88 | -3.92 | Upgrade |
Shares Outstanding (Basic) | 209 | 187 | 162 | 136 | 90 | 25 | Upgrade |
Shares Outstanding (Diluted) | 209 | 187 | 162 | 136 | 90 | 25 | Upgrade |
Shares Change (YoY) | 14.60% | 15.39% | 19.32% | 51.48% | 263.93% | 844.22% | Upgrade |
EPS (Basic) | -0.01 | -0.02 | -0.08 | -0.13 | -0.18 | -0.16 | Upgrade |
EPS (Diluted) | -0.01 | -0.02 | -0.08 | -0.13 | -0.18 | -0.16 | Upgrade |
Free Cash Flow | -0.58 | -1.44 | -0.11 | -3.94 | -13.78 | -5.05 | Upgrade |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.00 | -0.03 | -0.15 | -0.20 | Upgrade |
Gross Margin | 14.51% | 17.61% | -3.14% | 4.60% | -129.60% | - | Upgrade |
Operating Margin | -3.80% | -17.80% | -66.73% | -39.70% | -274.50% | - | Upgrade |
Profit Margin | -7.63% | -20.37% | -79.34% | -131.28% | -321.75% | - | Upgrade |
Free Cash Flow Margin | -2.71% | -6.58% | -0.68% | -28.39% | -279.13% | - | Upgrade |
EBITDA | 0.64 | 0.58 | -4.14 | -3.63 | -13.39 | -3.25 | Upgrade |
EBITDA Margin | 2.99% | 2.64% | -26.42% | -26.15% | -271.25% | - | Upgrade |
D&A For EBITDA | 1.46 | 4.47 | 6.32 | 1.88 | 0.16 | 0 | Upgrade |
EBIT | -0.81 | -3.89 | -10.46 | -5.51 | -13.55 | -3.25 | Upgrade |
EBIT Margin | -3.80% | -17.80% | -66.73% | -39.69% | -274.50% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.