Koninklijke Ahold Delhaize N.V. (FRA:AHOG)
Germany · Delayed Price · Currency is EUR 32.96
+0.08 (0.24%)
At close: Jan 30, 2026
FRA:AHOG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Jan '21 Jan 3, 2021 |
| 92,138 | 89,356 | 88,734 | 86,984 | 75,601 | 74,736 | |
Revenue Growth (YoY) | 3.37% | 0.70% | 2.01% | 15.06% | 1.16% | 12.79% |
Cost of Revenue | 67,772 | 65,551 | 64,880 | 63,689 | 54,916 | 54,160 |
Gross Profit | 24,366 | 23,805 | 23,854 | 23,295 | 20,685 | 20,576 |
Selling, General & Admin | 21,123 | 20,830 | 20,862 | 20,050 | 17,826 | 17,410 |
Other Operating Expenses | -443 | -431 | -414 | -663 | -531 | -470 |
Operating Expenses | 20,680 | 20,399 | 20,448 | 19,387 | 17,295 | 16,940 |
Operating Income | 3,686 | 3,406 | 3,406 | 3,908 | 3,390 | 3,636 |
Interest Expense | -798 | -762 | -718 | -604 | -518 | -495 |
Interest & Investment Income | 157 | 221 | 174 | 69 | 29 | 35 |
Earnings From Equity Investments | 21 | 23 | 30 | 44 | 33 | 22 |
Currency Exchange Gain (Loss) | 1 | 1 | 4 | 13 | -3 | -5 |
Other Non Operating Income (Expenses) | 31 | -1 | 1 | -13 | -7 | -4 |
EBT Excluding Unusual Items | 3,098 | 2,888 | 2,897 | 3,417 | 2,924 | 3,189 |
Merger & Restructuring Charges | -329 | -414 | -202 | 78 | -26 | -1,413 |
Impairment of Goodwill | - | - | - | -66 | -1 | - |
Asset Writedown | -119 | -229 | -375 | -169 | -60 | -48 |
Other Unusual Items | - | - | 10 | - | - | - |
Pretax Income | 2,650 | 2,245 | 2,330 | 3,260 | 2,837 | 1,728 |
Income Tax Expense | 583 | 481 | 456 | 714 | 591 | 331 |
Earnings From Continuing Operations | 2,067 | 1,764 | 1,874 | 2,546 | 2,246 | 1,397 |
Net Income to Company | 2,067 | 1,764 | 1,874 | 2,546 | 2,246 | 1,397 |
Net Income | 2,067 | 1,764 | 1,874 | 2,546 | 2,246 | 1,397 |
Net Income to Common | 2,067 | 1,764 | 1,874 | 2,546 | 2,246 | 1,397 |
Net Income Growth | 12.70% | -5.87% | -26.39% | 13.36% | 60.77% | -20.89% |
Shares Outstanding (Basic) | 909 | 930 | 962 | 995 | 1,028 | 1,067 |
Shares Outstanding (Diluted) | 912 | 933 | 966 | 1,001 | 1,034 | 1,072 |
Shares Change (YoY) | -3.11% | -3.42% | -3.50% | -3.19% | -3.55% | -3.60% |
EPS (Basic) | 2.27 | 1.90 | 1.95 | 2.56 | 2.18 | 1.31 |
EPS (Diluted) | 2.27 | 1.89 | 1.94 | 2.54 | 2.17 | 1.30 |
EPS Growth | 16.28% | -2.58% | -23.62% | 17.05% | 66.92% | -18.19% |
Free Cash Flow | 4,142 | 3,925 | 4,032 | 3,620 | 3,097 | 3,684 |
Free Cash Flow Per Share | 4.54 | 4.21 | 4.17 | 3.62 | 3.00 | 3.44 |
Dividend Per Share | 1.180 | 1.170 | 1.100 | 1.050 | 0.950 | 0.900 |
Dividend Growth | 6.31% | 6.36% | 4.76% | 10.53% | 5.56% | 18.42% |
Gross Margin | 26.45% | 26.64% | 26.88% | 26.78% | 27.36% | 27.53% |
Operating Margin | 4.00% | 3.81% | 3.84% | 4.49% | 4.48% | 4.87% |
Profit Margin | 2.24% | 1.97% | 2.11% | 2.93% | 2.97% | 1.87% |
Free Cash Flow Margin | 4.50% | 4.39% | 4.54% | 4.16% | 4.10% | 4.93% |
EBITDA | 5,469 | 5,081 | 5,146 | 5,670 | 4,956 | 5,142 |
EBITDA Margin | 5.94% | 5.69% | 5.80% | 6.52% | 6.55% | 6.88% |
D&A For EBITDA | 1,783 | 1,675 | 1,740 | 1,762 | 1,566 | 1,506 |
EBIT | 3,686 | 3,406 | 3,406 | 3,908 | 3,390 | 3,636 |
EBIT Margin | 4.00% | 3.81% | 3.84% | 4.49% | 4.48% | 4.87% |
Effective Tax Rate | 22.00% | 21.43% | 19.57% | 21.90% | 20.83% | 19.16% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.