FRA:AINN Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	36,635	39,315	43,862	43,030	43,965	41,512
Market Cap Growth	-16.62%	-10.37%	1.93%	-2.13%	5.91%	55.68%
Enterprise Value	44,101	45,861	52,184	66,349	72,598	68,007
PE Ratio	13.89	14.91	-	13.16	4.61	4.57
PS Ratio	1.62	1.74	1.68	1.71	1.58	0.91
PB Ratio	1.04	1.12	1.07	0.93	1.08	0.69
P/OCF Ratio	12.98	13.93	13.87	7.62	11.37	7.59
EV/Sales Ratio	1.95	2.02	2.00	2.64	2.61	1.49
EV/EBITDA Ratio	6.44	6.80	6.90	9.85	8.76	4.56
EV/EBIT Ratio	11.64	12.06	12.78	20.36	15.52	6.23
Debt / Equity Ratio	0.24	0.24	0.23	0.22	0.65	0.46
Debt / EBITDA Ratio	1.24	1.24	1.23	1.51	3.13	1.82
Net Debt / Equity Ratio	0.21	0.21	0.20	0.19	0.60	0.42
Net Debt / EBITDA Ratio	1.11	1.11	1.09	1.34	2.96	1.72
Quick Ratio	0.22	0.22	0.26	0.05	0.22	0.19
Current Ratio	0.62	0.62	0.67	0.95	0.81	0.71
Asset Turnover	0.17	0.17	0.08	0.05	0.05	0.09
Return on Equity (ROE)	7.40%	7.40%	5.75%	5.79%	5.14%	16.02%
Return on Assets (ROA)	1.73%	1.73%	0.75%	0.42%	0.56%	1.31%
Return on Invested Capital (ROIC)	7.02%	6.88%	5.12%	5.12%	4.45%	9.85%
Earnings Yield	7.20%	6.71%	-3.09%	7.66%	21.77%	21.96%
Dividend Yield	2.25%	2.03%	2.21%	2.16%	2.16%	2.46%
Payout Ratio	31.52%	31.52%	-	28.16%	9.89%	10.73%
Buyback Yield / Dilution	13.23%	13.23%	9.37%	7.96%	8.90%	0.51%
Total Shareholder Return	15.48%	15.26%	11.57%	10.12%	11.06%	2.97%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.