FRA:AIS Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	31,289	25,141	24,022	16,984	15,698	18,114
Market Cap Growth	31.52%	4.66%	41.44%	8.19%	-13.33%	27.09%
Enterprise Value	35,824	30,295	29,977	20,212	19,282	21,703
Last Close Price	0.97	0.54	0.78	-	-	-
PE Ratio	24.19	19.44	24.34	22.19	22.30	25.41
PS Ratio	5.12	4.11	4.00	3.42	3.13	3.77
PB Ratio	10.80	8.68	8.77	7.12	6.76	8.36
P/FCF Ratio	11.97	9.62	9.34	12.77	11.82	11.24
P/OCF Ratio	9.59	7.71	7.32	7.36	7.13	7.90
EV/Sales Ratio	5.81	4.96	4.99	4.07	3.84	4.52
EV/EBITDA Ratio	11.13	11.06	11.82	9.99	9.60	10.67
EV/EBIT Ratio	20.33	17.60	21.14	18.96	19.38	21.55
EV/FCF Ratio	13.71	11.59	11.66	15.19	14.51	13.47
Debt / Equity Ratio	1.79	1.79	2.20	2.67	1.50	1.71
Debt / EBITDA Ratio	1.64	1.64	1.98	2.68	1.47	1.56
Debt / FCF Ratio	1.99	1.99	2.34	4.80	2.62	2.30
Net Debt / Equity Ratio	1.55	1.55	1.96	2.51	1.39	1.55
Net Debt / EBITDA Ratio	1.64	1.64	2.12	2.96	1.61	1.65
Net Debt / FCF Ratio	1.72	1.72	2.09	4.50	2.44	2.09
Asset Turnover	0.53	0.53	0.48	0.48	0.54	0.51
Inventory Turnover	29.75	29.75	29.39	31.40	42.46	54.26
Quick Ratio	0.44	0.44	0.42	0.27	0.29	0.33
Current Ratio	0.52	0.52	0.48	0.32	0.36	0.39
Return on Equity (ROE)	46.81%	46.81%	37.32%	32.96%	31.04%	34.19%
Return on Assets (ROA)	9.35%	9.35%	7.11%	6.40%	6.63%	6.73%
Return on Invested Capital (ROIC)	19.02%	18.88%	13.53%	12.50%	14.35%	14.70%
Return on Capital Employed (ROCE)	20.00%	20.00%	15.40%	12.60%	15.30%	14.40%
Earnings Yield	4.13%	5.14%	4.11%	4.51%	4.49%	3.94%
FCF Yield	8.35%	10.40%	10.70%	7.83%	8.46%	8.90%
Dividend Yield	-	76.52%	38.53%	-	-	-
Payout Ratio	78.44%	78.44%	80.38%	84.26%	87.92%	78.75%
Buyback Yield / Dilution	-	-	-	-	-	-0.03%
Total Shareholder Return	-	76.52%	38.53%	-	-	-0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.