Ajisen (China) Holdings Limited (FRA:AJN)
Germany flag Germany · Delayed Price · Currency is EUR
0.0925
+0.0125 (15.63%)
Last updated: May 28, 2025

Ajisen (China) Holdings Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-20.22181.19-143.9120.94-77.87
Upgrade
Depreciation & Amortization
321.49316.69367.49379.73443.69
Upgrade
Loss (Gain) From Sale of Assets
0.120.246.76-1.041.52
Upgrade
Asset Writedown & Restructuring Costs
115.81-5.2452.69-6.8236.46
Upgrade
Loss (Gain) From Sale of Investments
15.46-21.581.3355.92113.24
Upgrade
Loss (Gain) on Equity Investments
0.180.845.222.332.45
Upgrade
Stock-Based Compensation
1.051.732.990.870.81
Upgrade
Other Operating Activities
-62.7424.01-120.31-41.29-104.89
Upgrade
Change in Accounts Receivable
19.01-23.7124.3612.326.5
Upgrade
Change in Inventory
-0.3823.1720.3616.62-10.51
Upgrade
Change in Accounts Payable
40.616.875.02-18.62-23.66
Upgrade
Change in Unearned Revenue
-0.43-1.12-2.07-3.2-2.41
Upgrade
Operating Cash Flow
429.95503.18299.92417.72405.33
Upgrade
Operating Cash Flow Growth
-14.55%67.77%-28.20%3.06%-19.31%
Upgrade
Capital Expenditures
-110.46-70.32-55.06-121.26-125.66
Upgrade
Sale of Property, Plant & Equipment
2.129.876.7217.43
Upgrade
Investment in Securities
-324.45-471.07-20--
Upgrade
Other Investing Activities
40.3524.9420.4315.6864.84
Upgrade
Investing Cash Flow
-392.44-506.58-47.91-104.57-6.34
Upgrade
Short-Term Debt Issued
2.890.41.230.021.17
Upgrade
Long-Term Debt Issued
----69.34
Upgrade
Total Debt Issued
2.890.41.230.0270.51
Upgrade
Short-Term Debt Repaid
-0.18-4.14-0.21-1.21-19.23
Upgrade
Long-Term Debt Repaid
-221.5-240.63-231.35-394.76-321.52
Upgrade
Total Debt Repaid
-221.68-244.77-231.55-395.97-340.74
Upgrade
Net Debt Issued (Repaid)
-218.79-244.38-230.32-395.96-270.23
Upgrade
Common Dividends Paid
-87.32-65.49-91.48-109.15-75.34
Upgrade
Other Financing Activities
-27.2-19.18-26.02-14.73-4.65
Upgrade
Financing Cash Flow
-333.31-329.04-347.82-519.84-350.22
Upgrade
Foreign Exchange Rate Adjustments
1.352.7533.38-4.15-15.79
Upgrade
Net Cash Flow
-294.45-329.7-62.43-210.8432.98
Upgrade
Free Cash Flow
319.48432.86244.87296.46279.67
Upgrade
Free Cash Flow Growth
-26.19%76.77%-17.40%6.00%-16.69%
Upgrade
Free Cash Flow Margin
18.60%23.84%17.13%14.85%15.36%
Upgrade
Free Cash Flow Per Share
0.290.400.220.270.26
Upgrade
Cash Interest Paid
22.619.1826.022.254.65
Upgrade
Cash Income Tax Paid
18.8710.7715.7357.1529.5
Upgrade
Levered Free Cash Flow
238.66302.17242.55233.33300.4
Upgrade
Unlevered Free Cash Flow
252.78314.15258.81252.05323.01
Upgrade
Change in Net Working Capital
-31.2312.32-1522.36-33.68
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.