Aisin Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	10,647	7,597	10,275	6,802	8,381	8,720
Market Cap Growth	32.93%	-26.06%	51.07%	-18.84%	-3.89%	43.61%
Enterprise Value	13,730	11,008	13,651	12,590	14,307	14,715
Last Close Price	14.50	9.79	11.83	7.73	8.97	9.07
PE Ratio	11.87	11.43	18.46	26.08	7.97	10.72
PS Ratio	0.39	0.25	0.34	0.22	0.29	0.32
PB Ratio	0.81	0.55	0.70	0.49	0.57	0.64
P/TBV Ratio	0.95	0.64	0.81	0.58	0.66	0.76
P/FCF Ratio	14.34	10.16	6.17	38.29	-	7.92
P/OCF Ratio	5.13	3.62	3.36	4.13	5.85	3.30
EV/Sales Ratio	0.49	0.36	0.45	0.41	0.49	0.54
EV/EBITDA Ratio	4.87	3.75	5.29	5.17	4.41	4.79
EV/EBIT Ratio	10.04	8.80	15.21	24.39	10.78	13.17
EV/FCF Ratio	18.49	14.72	8.20	70.87	-	13.36
Debt / Equity Ratio	0.29	0.31	0.33	0.46	0.47	0.56
Debt / EBITDA Ratio	1.36	1.47	1.89	2.59	2.16	2.45
Debt / FCF Ratio	5.06	5.76	2.93	35.49	-	6.83
Net Debt / Equity Ratio	0.12	0.11	0.11	0.30	0.28	0.26
Net Debt / EBITDA Ratio	0.55	0.52	0.64	1.69	1.27	1.14
Net Debt / FCF Ratio	2.05	2.03	0.99	23.10	-22.81	3.19
Asset Turnover	1.15	1.10	1.12	1.06	0.95	0.88
Inventory Turnover	7.79	8.12	8.14	7.26	7.31	8.33
Quick Ratio	1.06	1.03	1.05	0.95	0.96	1.07
Current Ratio	1.74	1.59	1.61	1.55	1.62	1.55
Return on Equity (ROE)	8.39%	5.36%	5.13%	2.40%	8.36%	6.20%
Return on Assets (ROA)	3.45%	2.83%	2.09%	1.12%	2.72%	2.26%
Return on Invested Capital (ROIC)	7.07%	5.63%	4.20%	1.88%	5.36%	4.39%
Return on Capital Employed (ROCE)	7.30%	6.50%	4.20%	2.50%	5.70%	4.90%
Earnings Yield	8.43%	8.75%	5.42%	3.83%	12.55%	9.33%
FCF Yield	6.98%	9.84%	16.20%	2.61%	-2.16%	12.63%
Dividend Yield	2.28%	3.79%	2.94%	5.08%	4.68%	3.40%
Payout Ratio	27.18%	44.32%	53.41%	121.56%	32.28%	20.42%
Buyback Yield / Dilution	1.82%	3.45%	-0.00%	-0.00%	-0.00%	-0.01%
Total Shareholder Return	4.10%	7.24%	2.93%	5.08%	4.68%	3.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.