Akzo Nobel Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	10,405	10,711	10,668	10,846	9,587	8,530
Revenue Growth (YoY)	-2.03%	0.40%	-1.64%	13.13%	12.39%	-8.04%
Cost of Revenue	6,266	6,374	6,434	6,923	5,683	4,745
Gross Profit	4,139	4,337	4,234	3,923	3,904	3,785
Selling, General & Admin	3,036	3,091	2,962	2,939	2,610	2,579
Research & Development	296	296	270	258	230	238
Other Operating Expenses	273	6	-60	-	-25	5
Operating Expenses	3,605	3,393	3,172	3,197	2,815	2,822
Operating Income	534	944	1,062	726	1,089	963
Interest Expense	-189	-190	-193	-106	-74	-62
Interest & Investment Income	83	61	69	36	15	-
Earnings From Equity Investments	35	23	27	18	26	25
Currency Exchange Gain (Loss)	-47	-47	-128	-65	-21	-
Other Non Operating Income (Expenses)	-46	32	-7	13	-	-7
EBT Excluding Unusual Items	370	823	830	622	1,035	919
Legal Settlements	-	-	-	-	70	-
Other Unusual Items	-23	15	-46	-20	-	-
Pretax Income	347	838	784	602	1,105	919
Income Tax Expense	245	246	296	214	246	241
Earnings From Continuing Operations	102	592	488	388	859	678
Earnings From Discontinued Operations	-1	-	-5	-10	6	-7
Net Income to Company	101	592	483	378	865	671
Minority Interest in Earnings	-43	-50	-41	-26	-36	-41
Net Income	58	542	442	352	829	630
Net Income to Common	58	542	442	352	829	630
Net Income Growth	-89.68%	22.62%	25.57%	-57.54%	31.59%	16.88%
Shares Outstanding (Basic)	171	171	171	175	185	191
Shares Outstanding (Diluted)	172	172	171	175	186	192
Shares Change (YoY)	0.25%	0.16%	-2.27%	-5.58%	-3.35%	-10.17%
EPS (Basic)	0.34	3.17	2.59	2.01	4.48	3.29
EPS (Diluted)	0.34	3.16	2.58	2.00	4.46	3.28
EPS Growth	-89.72%	22.44%	28.85%	-55.11%	35.90%	30.15%
Free Cash Flow	526	362	834	-38	316	959
Free Cash Flow Per Share	3.06	2.11	4.87	-0.22	1.70	4.99
Dividend Per Share	1.980	1.980	1.980	1.980	1.980	1.950
Dividend Growth	-	-	-	-	1.54%	2.63%
Gross Margin	39.78%	40.49%	39.69%	36.17%	40.72%	44.37%
Operating Margin	5.13%	8.81%	9.96%	6.69%	11.36%	11.29%
Profit Margin	0.56%	5.06%	4.14%	3.25%	8.65%	7.39%
Free Cash Flow Margin	5.05%	3.38%	7.82%	-0.35%	3.30%	11.24%
EBITDA	808	1,215	1,320	996	1,346	1,225
EBITDA Margin	7.76%	11.34%	12.37%	9.18%	14.04%	14.36%
D&A For EBITDA	274	271	258	270	257	262
EBIT	534	944	1,062	726	1,089	963
EBIT Margin	5.13%	8.81%	9.96%	6.69%	11.36%	11.29%
Effective Tax Rate	70.60%	29.36%	37.76%	35.55%	22.26%	26.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.