AMAG Austria Metall AG (FRA:AM8)

Bally's Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,527	1,449	1,459	1,727	1,259	904.17
Revenue Growth (YoY)	11.44%	-0.71%	-15.49%	37.10%	39.29%	-15.18%
Cost of Revenue	1,308	1,222	1,218	1,427	1,028	780.1
Gross Profit	219.73	226.57	241.57	299.63	230.98	124.07
Selling, General & Admin	122.55	116.05	114.95	129.09	107.87	85.17
Research & Development	24.88	25.2	22.13	19.2	16.71	14.65
Other Operating Expenses	27.15	25.88	12.47	10	13.32	7.05
Operating Expenses	174.58	167.13	149.55	158.29	137.9	106.86
Operating Income	45.15	59.43	92.02	141.34	93.08	17.21
Interest Expense	-21.75	-21.42	-21.51	-13.42	-10.61	-10.77
Interest & Investment Income	8.39	8.39	9.51	1.93	0.28	2.58
Earnings From Equity Investments	0.2	0.26	0.4	0.5	0.44	0.45
Currency Exchange Gain (Loss)	3.9	3.9	-0.49	7.26	-0.06	1.65
Other Non Operating Income (Expenses)	15.29	15.49	10.23	11.26	9.91	5.03
EBT Excluding Unusual Items	51.18	66.05	90.16	148.87	93.03	16.14
Impairment of Goodwill	-	-	-	-	-	-0.56
Pretax Income	51.18	66.05	90.16	148.87	93.03	15.58
Income Tax Expense	17.97	22.85	23.77	39.59	28.42	4.52
Earnings From Continuing Operations	33.21	43.2	66.39	109.28	64.61	11.06
Minority Interest in Earnings	-	-	-	-	0.66	-0.03
Net Income	33.21	43.2	66.39	109.28	65.28	11.03
Net Income to Common	33.21	43.2	66.39	109.28	65.28	11.03
Net Income Growth	-31.94%	-34.93%	-39.25%	67.41%	491.65%	-71.45%
Shares Outstanding (Basic)	35	35	35	35	35	35
Shares Outstanding (Diluted)	35	35	35	35	35	35
EPS (Basic)	0.94	1.23	1.88	3.10	1.85	0.31
EPS (Diluted)	0.94	1.23	1.88	3.10	1.85	0.31
EPS Growth	-31.94%	-34.93%	-39.25%	67.41%	491.65%	-71.45%
Free Cash Flow	51.87	29.93	83.97	7.65	-27.4	49.06
Free Cash Flow Per Share	1.47	0.85	2.38	0.22	-0.78	1.39
Dividend Per Share	1.200	1.200	1.500	1.500	1.500	0.500
Dividend Growth	-20.00%	-20.00%	-	-	200.00%	-
Gross Margin	14.39%	15.64%	16.55%	17.35%	18.34%	13.72%
Operating Margin	2.96%	4.10%	6.31%	8.19%	7.39%	1.90%
Profit Margin	2.17%	2.98%	4.55%	6.33%	5.18%	1.22%
Free Cash Flow Margin	3.40%	2.07%	5.75%	0.44%	-2.17%	5.43%
EBITDA	142.87	159.85	176.71	227.38	175.9	99.66
EBITDA Margin	9.35%	11.03%	12.11%	13.17%	13.97%	11.02%
D&A For EBITDA	97.73	100.42	84.69	86.04	82.83	82.45
EBIT	45.15	59.43	92.02	141.34	93.08	17.21
EBIT Margin	2.96%	4.10%	6.31%	8.19%	7.39%	1.90%
Effective Tax Rate	35.11%	34.60%	26.36%	26.59%	30.55%	29.01%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.