Aozora Bank Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	2,182	1,760	1,770	1,940	2,241	2,278
Market Cap Growth	7.40%	-0.59%	-8.73%	-13.45%	-1.62%	11.96%
Last Close Price	15.40	12.14	13.90	15.01	16.29	15.71
PE Ratio	15.38	13.88	-	32.13	8.64	10.21
PS Ratio	3.29	2.70	4.95	2.58	2.60	2.51
PB Ratio	0.83	0.62	0.74	0.65	0.62	0.60
P/FCF Ratio	-	6.31	-	-	-	2.65
P/OCF Ratio	-	6.12	-	-	-	2.61
Debt / Equity Ratio	2.74	2.68	2.65	2.20	2.14	2.15
Debt / FCF Ratio	-	27.25	-	-	-	9.43
Net Debt / Equity Ratio	-1.38	-0.96	-1.84	-1.11	-0.47	-0.11
Net Debt / FCF Ratio	-	-9.81	4.87	0.70	0.38	-0.47
Return on Equity (ROE)	5.57%	4.62%	-12.58%	1.45%	6.76%	5.85%
Return on Assets (ROA)	0.32%	0.26%	-0.70%	0.10%	0.52%	0.48%
Earnings Yield	6.50%	7.20%	-17.27%	3.11%	11.58%	9.80%
FCF Yield	-	15.84%	-51.04%	-245.83%	-200.36%	37.71%
Dividend Yield	3.31%	4.02%	3.35%	7.10%	6.78%	6.08%
Payout Ratio	-	36.45%	-	212.95%	46.02%	51.96%
Buyback Yield / Dilution	-8.58%	-14.05%	0.14%	-0.05%	-0.05%	-0.05%
Total Shareholder Return	-5.27%	-10.03%	3.49%	7.05%	6.73%	6.03%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.