FRA:AOR Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,274	976	2,325	2,139	2,139	2,954
Market Cap Growth	132.29%	-58.01%	8.70%	-	-27.58%	247.65%
Enterprise Value	3,620	2,037	3,334	2,862	2,605	3,266
PE Ratio	13.13	11.02	21.63	23.76	44.53	97.12
PS Ratio	7.29	4.64	10.11	12.78	19.36	45.79
PB Ratio	3.11	1.58	4.44	6.21	8.65	13.28
P/OCF Ratio	-	8.47	23.71	18.03	22.75	62.12
EV/Sales Ratio	11.60	9.68	14.50	17.10	23.57	50.64
EV/EBITDA Ratio	13.24	12.14	16.95	19.85	28.55	68.72
EV/EBIT Ratio	16.33	15.83	19.80	23.44	35.68	96.96
Debt / Equity Ratio	1.91	1.90	2.03	2.84	2.85	1.92
Debt / EBITDA Ratio	5.09	6.80	5.33	6.65	7.56	8.69
Quick Ratio	0.47	0.45	0.67	1.08	1.08	1.21
Current Ratio	0.57	0.55	0.67	1.08	1.08	1.22
Asset Turnover	0.15	0.12	0.15	0.14	0.13	0.10
Return on Equity (ROE)	26.39%	15.52%	24.75%	30.42%	20.45%	14.63%
Return on Assets (ROA)	6.63%	4.45%	6.84%	6.18%	5.19%	3.20%
Return on Capital Employed (ROCE)	11.20%	7.70%	11.70%	9.80%	8.40%	5.40%
Earnings Yield	7.62%	9.07%	4.62%	4.21%	2.25%	1.03%
FCF Yield	-	-7.38%	-9.91%	-9.95%	-4.73%	-2.94%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.