Amdocs Limited (FRA:AOS)

Amdocs Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	4,533	5,005	4,888	4,577	4,289
Revenue Growth (YoY)	-9.43%	2.40%	6.79%	6.72%	2.87%
Cost of Revenue	2,810	3,250	3,160	2,958	2,811
Gross Profit	1,723	1,755	1,728	1,619	1,478
Selling, General & Admin	518.35	572.85	570.71	528.57	487.26
Research & Development	340.85	360.8	374.86	354.71	312.94
Amortization of Goodwill & Intangibles	62.42	62.05	57.16	71.08	78.78
Operating Expenses	921.62	995.7	1,003	954.35	878.98
Operating Income	801.04	759.7	724.89	664.8	598.69
Interest Expense	-30.9	-34.89	-23.09	-16.91	-21.28
Interest & Investment Income	-	17.45	21.25	7.82	4.82
Currency Exchange Gain (Loss)	-	-13.21	-12.06	-16.72	-1.11
Other Non Operating Income (Expenses)	-7.52	-6.89	-3.73	-0.58	6.77
EBT Excluding Unusual Items	762.62	722.16	707.26	638.41	587.9
Merger & Restructuring Charges	-80.54	-131.09	-70.9	-	-
Gain (Loss) on Sale of Assets	-	-	-	10	226.41
Other Unusual Items	11.16	-	-	-	-
Pretax Income	693.24	591.07	636.36	648.41	814.31
Income Tax Expense	125.47	94.75	93.4	98.91	125.93
Earnings From Continuing Operations	567.77	496.32	542.96	549.5	688.37
Minority Interest in Earnings	-3.07	-3.12	-2.25	-	-
Net Income	564.7	493.2	540.71	549.5	688.37
Net Income to Common	564.7	493.2	540.71	549.5	688.37
Net Income Growth	14.50%	-8.79%	-1.60%	-20.17%	38.27%
Shares Outstanding (Basic)	111	115	120	123	128
Shares Outstanding (Diluted)	112	116	121	124	129
Shares Change (YoY)	-3.79%	-3.63%	-2.53%	-4.36%	-3.69%
EPS (Basic)	5.08	4.27	4.52	4.47	5.36
EPS (Diluted)	5.05	4.25	4.49	4.44	5.32
EPS Growth	18.92%	-5.35%	0.96%	-16.54%	43.57%
Free Cash Flow	645.14	618.93	698.27	529.5	715.04
Free Cash Flow Per Share	5.77	5.33	5.79	4.28	5.53
Dividend Per Share	2.060	1.872	1.700	1.545	1.407
Dividend Growth	10.04%	10.12%	10.03%	9.77%	11.04%
Gross Margin	38.00%	35.07%	35.35%	35.38%	34.46%
Operating Margin	17.67%	15.18%	14.83%	14.53%	13.96%
Profit Margin	12.46%	9.85%	11.06%	12.01%	16.05%
Free Cash Flow Margin	14.23%	12.37%	14.29%	11.57%	16.67%
EBITDA	996.48	952.76	920.59	889.33	807.52
EBITDA Margin	21.98%	19.04%	18.83%	19.43%	18.83%
D&A For EBITDA	195.44	193.07	195.7	224.54	208.83
EBIT	801.04	759.7	724.89	664.8	598.69
EBIT Margin	17.67%	15.18%	14.83%	14.53%	13.96%
Effective Tax Rate	18.10%	16.03%	14.68%	15.25%	15.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.