Vianet Group Balance Sheet

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	2.57	2.78	1.82	0.07	1.58	1.89
Cash & Short-Term Investments	2.57	2.78	1.82	0.07	1.58	1.89
Cash Growth	14.28%	52.41%	2540.58%	-95.64%	-16.42%	9.61%
Accounts Receivable	3.61	2.62	3.42	2.53	2.32	2.29
Other Receivables	-	0.14	0.02	0.93	0.01	0.01
Receivables	3.61	2.77	3.44	3.45	2.33	2.3
Inventory	1.33	1.5	2.19	2.28	1.57	1.43
Prepaid Expenses	-	0.48	0.44	0.33	0.37	0.46
Total Current Assets	7.51	7.52	7.88	6.13	5.85	6.08
Property, Plant & Equipment	3.4	3.38	3.33	3.37	3.26	3.39
Goodwill	-	17.86	17.86	17.86	17.86	17.86
Other Intangible Assets	22.83	0.64	0.85	0.07	0.27	0.68
Long-Term Deferred Tax Assets	-	-	-	-	0.39	0.03
Long-Term Deferred Charges	-	4.61	5.04	5.36	5.71	5.51
Total Assets	33.73	34.01	34.95	32.78	33.33	33.54
Accounts Payable	2.6	0.96	1.27	0.93	1.19	0.78
Accrued Expenses	-	0.57	0.88	0.66	1.07	2.04
Short-Term Debt	-	-	-	1.17	1.32	-
Current Portion of Long-Term Debt	0.19	0.19	0.18	0.76	0.99	1.27
Current Portion of Leases	0.09	0.11	0.12	0.07	0.03	0.05
Current Income Taxes Payable	-	0.53	0.69	0.5	0.48	-
Current Unearned Revenue	-	0.26	0.16	0.26	0.22	0.41
Other Current Liabilities	-	0.01	0.06	-	0.02	0.02
Total Current Liabilities	2.88	2.62	3.36	4.34	5.32	4.58
Long-Term Debt	2.87	2.97	3.16	1.52	2.27	3.29
Long-Term Leases	-	0.05	0.16	0.12	-	-
Long-Term Deferred Tax Liabilities	0.93	0.9	1.08	0.83	-	-
Other Long-Term Liabilities	0.19	0.32	0.27	-	-	0.09
Total Liabilities	6.87	6.87	8.02	6.81	7.59	7.95
Common Stock	2.87	2.9	2.94	2.88	2.88	2.9
Additional Paid-In Capital	11.77	11.77	11.75	11.71	11.71	11.71
Retained Earnings	10.61	10.92	10.81	10.49	10.32	10.24
Comprehensive Income & Other	1.61	1.55	1.43	0.89	0.82	0.75
Shareholders' Equity	26.86	27.14	26.93	25.97	25.74	25.59
Total Liabilities & Equity	33.73	34.01	34.95	32.78	33.33	33.54
Total Debt	3.16	3.32	3.62	3.63	4.61	4.61
Net Cash (Debt)	-0.59	-0.54	-1.79	-3.57	-3.03	-2.71
Net Cash Per Share	-0.02	-0.02	-0.06	-0.12	-0.10	-0.09
Filing Date Shares Outstanding	28.81	29.01	29.4	28.81	28.81	28.95
Total Common Shares Outstanding	28.81	29.01	29.4	28.81	28.81	28.95
Working Capital	4.63	4.9	4.52	1.78	0.53	1.51
Book Value Per Share	0.93	0.94	0.92	0.90	0.89	0.88
Tangible Book Value	4.04	8.64	8.22	8.04	7.61	7.06
Tangible Book Value Per Share	0.14	0.30	0.28	0.28	0.26	0.24
Land	-	3.37	3.33	3.33	3.19	3.16
Machinery	-	5.45	5.22	5.19	4.74	4.69

Source: S&P Global Market Intelligence. Standard template. Financial Sources.