ASML Holding Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	32,667	28,263	27,559	21,173	18,611
Revenue Growth (YoY)	15.58%	2.56%	30.16%	13.77%	33.14%
Cost of Revenue	15,409	13,771	13,422	10,473	8,802
Gross Profit	17,258	14,492	14,136	10,700	9,809
Selling, General & Admin	1,258	1,166	1,113	945.9	725.6
Research & Development	4,699	4,304	3,981	3,254	2,547
Operating Expenses	5,957	5,469	5,094	4,199	3,273
Operating Income	11,301	9,023	9,042	6,501	6,536
Interest Expense	-	-162.6	-152.7	-60.8	-54.6
Interest & Investment Income	104.7	182.4	193.9	16.2	10
Earnings From Equity Investments	216.7	209.8	191.3	138	199.1
EBT Excluding Unusual Items	11,623	9,252	9,275	6,594	6,691
Gain (Loss) on Sale of Assets	-	-	-	-	213.7
Pretax Income	11,623	9,252	9,275	6,594	6,905
Income Tax Expense	2,013	1,681	1,436	969.9	1,021
Net Income	9,609	7,572	7,839	5,624	5,883
Net Income to Common	9,609	7,572	7,839	5,624	5,883
Net Income Growth	26.91%	-3.41%	39.38%	-4.40%	65.55%
Shares Outstanding (Basic)	389	393	394	398	410
Shares Outstanding (Diluted)	389	394	394	398	410
Shares Change (YoY)	-1.19%	-0.13%	-0.98%	-3.02%	-2.08%
EPS (Basic)	24.73	19.25	19.91	14.14	14.36
EPS (Diluted)	24.71	19.24	19.89	14.13	14.34
EPS Growth	28.43%	-3.27%	40.76%	-1.46%	69.10%
Free Cash Flow	11,085	9,099	3,288	7,205	9,945
Free Cash Flow Per Share	28.50	23.12	8.34	18.10	24.23
Dividend Per Share	-	6.400	6.100	5.800	5.500
Dividend Growth	-	4.92%	5.17%	5.46%	100.00%
Gross Margin	52.83%	51.28%	51.30%	50.54%	52.70%
Operating Margin	34.59%	31.92%	32.81%	30.70%	35.12%
Profit Margin	29.42%	26.79%	28.44%	26.56%	31.61%
Free Cash Flow Margin	33.93%	32.19%	11.93%	34.03%	53.44%
EBITDA	12,327	9,861	9,699	7,081	6,991
EBITDA Margin	37.74%	34.89%	35.19%	33.44%	37.56%
D&A For EBITDA	1,026	838.8	656.4	580.3	454.6
EBIT	11,301	9,023	9,042	6,501	6,536
EBIT Margin	34.59%	31.92%	32.81%	30.70%	35.12%
Effective Tax Rate	17.32%	18.16%	15.48%	14.71%	14.79%
Revenue as Reported	32,667	28,263	27,559	21,173	18,611

Source: S&P Global Market Intelligence. Standard template. Financial Sources.