Autodesk, Inc. (FRA:AUD)
Germany · Delayed Price · Currency is EUR 224.25
-3.30 (-1.45%)
At close: Jan 28, 2026
Autodesk Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 |
Operating Revenue | 6,481 | 5,758 | 5,170 | 4,716 | 4,136 | 3,564 |
Other Revenue | 407 | 373 | 327 | 289 | 250 | 226 |
| 6,888 | 6,131 | 5,497 | 5,005 | 4,386 | 3,790 | |
Revenue Growth (YoY) | 15.55% | 11.53% | 9.83% | 14.11% | 15.73% | 15.75% |
Cost of Revenue | 542 | 493 | 463 | 422 | 365 | 305 |
Gross Profit | 6,346 | 5,638 | 5,034 | 4,583 | 4,021 | 3,485 |
Selling, General & Admin | 2,946 | 2,631 | 2,429 | 2,266 | 2,100 | 1,873 |
Research & Development | 1,589 | 1,458 | 1,345 | 1,187 | 1,081 | 899 |
Amortization of Goodwill & Intangibles | 148 | 134 | 90 | 98 | 92 | 69 |
Operating Expenses | 4,683 | 4,223 | 3,864 | 3,551 | 3,273 | 2,841 |
Operating Income | 1,663 | 1,415 | 1,170 | 1,032 | 748 | 644 |
Interest Expense | - | - | - | -71 | -65 | -51 |
Interest & Investment Income | 21 | 28 | 26 | - | - | - |
Currency Exchange Gain (Loss) | 9 | 6 | 10 | 15 | 1 | 3 |
Other Non Operating Income (Expenses) | 6 | 7 | 9 | 12 | 8 | 7 |
EBT Excluding Unusual Items | 1,699 | 1,456 | 1,215 | 988 | 692 | 603 |
Merger & Restructuring Charges | -151 | -62 | -33 | -10 | -26 | -15 |
Gain (Loss) on Sale of Investments | -18 | -10 | -32 | 1 | 3 | -41 |
Asset Writedown | - | - | -14 | -33 | -104 | - |
Pretax Income | 1,530 | 1,384 | 1,136 | 946 | 565 | 547 |
Income Tax Expense | 419 | 272 | 230 | 123 | 68 | -661 |
Net Income | 1,111 | 1,112 | 906 | 823 | 497 | 1,208 |
Net Income to Common | 1,111 | 1,112 | 906 | 823 | 497 | 1,208 |
Net Income Growth | 1.83% | 22.74% | 10.08% | 65.59% | -58.86% | 463.17% |
Shares Outstanding (Basic) | 214 | 215 | 214 | 216 | 220 | 219 |
Shares Outstanding (Diluted) | 216 | 217 | 216 | 218 | 222 | 222 |
Shares Change (YoY) | -0.58% | 0.46% | -0.92% | -1.80% | - | -0.22% |
EPS (Basic) | 5.20 | 5.17 | 4.23 | 3.81 | 2.26 | 5.52 |
EPS (Diluted) | 5.15 | 5.12 | 4.19 | 3.78 | 2.24 | 5.44 |
EPS Growth | 2.41% | 22.20% | 10.85% | 68.75% | -58.82% | 466.67% |
Free Cash Flow | 2,115 | 1,567 | 1,282 | 2,031 | 1,475 | 1,346 |
Free Cash Flow Per Share | 9.81 | 7.22 | 5.93 | 9.32 | 6.64 | 6.06 |
Gross Margin | 92.13% | 91.96% | 91.58% | 91.57% | 91.68% | 91.95% |
Operating Margin | 24.14% | 23.08% | 21.28% | 20.62% | 17.05% | 16.99% |
Profit Margin | 16.13% | 18.14% | 16.48% | 16.44% | 11.33% | 31.87% |
Free Cash Flow Margin | 30.71% | 25.56% | 23.32% | 40.58% | 33.63% | 35.52% |
EBITDA | 1,772 | 1,510 | 1,261 | 1,124 | 844 | 733 |
EBITDA Margin | 25.73% | 24.63% | 22.94% | 22.46% | 19.24% | 19.34% |
D&A For EBITDA | 109 | 95 | 91 | 92 | 96 | 89 |
EBIT | 1,663 | 1,415 | 1,170 | 1,032 | 748 | 644 |
EBIT Margin | 24.14% | 23.08% | 21.28% | 20.62% | 17.05% | 16.99% |
Effective Tax Rate | 27.39% | 19.65% | 20.25% | 13.00% | 12.04% | - |
Revenue as Reported | 6,888 | 6,131 | 5,497 | 5,005 | 4,386 | 3,790 |
Advertising Expenses | - | 54 | 64 | 69 | 80 | 60 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.