Skyworks Solutions Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 3, 2025	Sep '24 Sep 27, 2024	Sep '23 Sep 29, 2023	Sep '22 Sep 30, 2022	Oct '21 Oct 1, 2021
Revenue	4,087	4,178	4,772	5,486	5,109
Revenue Growth (YoY)	-2.18%	-12.46%	-13.00%	7.37%	52.25%
Cost of Revenue	2,405	2,457	2,665	2,881	2,597
Gross Profit	1,682	1,721	2,107	2,604	2,512
Selling, General & Admin	371.5	300.8	314	329.8	322.5
Research & Development	785.5	631.7	606.8	617.9	532.3
Amortization of Goodwill & Intangibles	0.9	0.9	33.2	98.9	36
Operating Expenses	1,170	933.4	954	1,047	890.8
Operating Income	511.7	787.4	1,153	1,558	1,622
Interest Expense	-27.1	-30.7	-64.4	-47.9	-13.4
Other Non Operating Income (Expenses)	53.8	29.7	18.2	-2.5	-0.6
EBT Excluding Unusual Items	538.4	786.4	1,107	1,507	1,608
Merger & Restructuring Charges	-11.7	-2.1	48.5	-10	-1.8
Gain (Loss) on Sale of Assets	-	-	-12.3	-	-
Asset Writedown	-	-147.9	-64.5	-20.7	-7.1
Pretax Income	526.7	636.4	1,079	1,477	1,599
Income Tax Expense	49.6	40.4	96	201.4	100.4
Net Income	477.1	596	982.8	1,275	1,498
Net Income to Common	477.1	596	982.8	1,275	1,498
Net Income Growth	-19.95%	-39.36%	-22.93%	-14.89%	83.89%
Shares Outstanding (Basic)	154	160	159	162	165
Shares Outstanding (Diluted)	155	162	160	163	167
Shares Change (YoY)	-3.96%	0.75%	-1.84%	-2.22%	-1.71%
EPS (Basic)	3.09	3.72	6.17	7.85	9.07
EPS (Diluted)	3.08	3.69	6.13	7.81	8.97
EPS Growth	-16.53%	-39.80%	-21.51%	-12.93%	86.88%
Free Cash Flow	1,106	1,668	1,646	935.2	1,134
Free Cash Flow Per Share	7.13	10.33	10.27	5.73	6.79
Dividend Per Share	2.810	2.740	2.540	2.300	2.060
Dividend Growth	2.56%	7.87%	10.44%	11.65%	13.19%
Gross Margin	41.16%	41.19%	44.16%	47.48%	49.18%
Operating Margin	12.52%	18.85%	24.17%	28.40%	31.74%
Profit Margin	11.67%	14.27%	20.59%	23.25%	29.33%
Free Cash Flow Margin	27.06%	39.92%	34.49%	17.05%	22.20%
EBITDA	974.7	1,239	1,767	2,248	2,058
EBITDA Margin	23.85%	29.65%	37.03%	40.98%	40.29%
D&A For EBITDA	463	451.3	613.7	690.1	436.7
EBIT	511.7	787.4	1,153	1,558	1,622
EBIT Margin	12.52%	18.85%	24.17%	28.40%	31.74%
Effective Tax Rate	9.42%	6.35%	8.90%	13.64%	6.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.