Equitable Holdings, Inc. (FRA:AXJ)
Germany · Delayed Price · Currency is EUR 39.00
+0.40 (1.04%)
At close: Jan 23, 2026
Equitable Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,331 | 5,263 | 4,820 | 4,891 | 5,395 | 4,608 |
Other Revenue | 6,893 | 7,496 | 5,696 | 8,245 | 4,536 | 4,975 |
| 12,224 | 12,759 | 10,516 | 13,136 | 9,931 | 9,583 | |
Revenue Growth (YoY) | 13.38% | 21.33% | -19.95% | 32.27% | 3.63% | 26.32% |
Cost of Revenue | 4,504 | 4,337 | 3,918 | 3,768 | 4,025 | 3,447 |
Gross Profit | 2,453 | 4,481 | 2,852 | 5,870 | 7,277 | -2,025 |
Other Operating Expenses | 2,330 | 1,822 | 1,898 | 2,185 | 2,107 | 1,700 |
Operating Expenses | 2,330 | 1,822 | 1,898 | 2,185 | 2,107 | 1,700 |
Operating Income | 123 | 2,659 | 954 | 3,685 | 5,170 | -3,725 |
Interest Expense | -438 | -548 | -216 | -693 | -2,561 | 2,632 |
EBT Excluding Unusual Items | -315 | 2,111 | 738 | 2,992 | 2,609 | -1,093 |
Pretax Income | -315 | 2,111 | 738 | 2,992 | 2,609 | -1,093 |
Income Tax Expense | -2 | 288 | -905 | 598 | 439 | -744 |
Earnings From Continuing Operations | -313 | 1,823 | 1,643 | 2,394 | 2,170 | -349 |
Minority Interest in Earnings | -363 | -516 | -341 | -241 | -415 | -299 |
Net Income | -676 | 1,307 | 1,302 | 2,153 | 1,755 | -648 |
Preferred Dividends & Other Adjustments | 74 | 80 | 80 | 80 | 79 | 53 |
Net Income to Common | -750 | 1,227 | 1,222 | 2,073 | 1,676 | -701 |
Net Income Growth | - | 0.38% | -39.53% | 22.68% | - | - |
Shares Outstanding (Basic) | 305 | 321 | 350 | 378 | 417 | 450 |
Shares Outstanding (Diluted) | 305 | 325 | 352 | 380 | 421 | 450 |
Shares Change (YoY) | -6.90% | -7.62% | -7.45% | -9.80% | -6.48% | -8.75% |
EPS (Basic) | -2.46 | 3.82 | 3.49 | 5.49 | 4.02 | -1.56 |
EPS (Diluted) | -2.46 | 3.78 | 3.48 | 5.46 | 3.98 | -1.56 |
EPS Growth | - | 8.62% | -36.26% | 37.19% | - | - |
Free Cash Flow | 1,192 | 1,853 | -325 | -417 | -313 | -168 |
Free Cash Flow Per Share | 3.91 | 5.71 | -0.92 | -1.10 | -0.74 | -0.37 |
Dividend Per Share | 1.040 | 0.960 | 0.880 | 0.800 | 0.720 | 0.680 |
Dividend Growth | 13.04% | 9.09% | 10.00% | 11.11% | 5.88% | 17.24% |
Gross Margin | 20.07% | 35.12% | 27.12% | 44.69% | 73.28% | -21.13% |
Operating Margin | 1.01% | 20.84% | 9.07% | 28.05% | 52.06% | -38.87% |
Profit Margin | -6.13% | 9.62% | 11.62% | 15.78% | 16.88% | -7.32% |
Free Cash Flow Margin | 9.75% | 14.52% | -3.09% | -3.17% | -3.15% | -1.75% |
EBITDA | 948 | 3,478 | 1,713 | 4,276 | 5,632 | -2,028 |
EBITDA Margin | 7.75% | 27.26% | 16.29% | 32.55% | 56.71% | -21.16% |
D&A For EBITDA | 825 | 819 | 759 | 591 | 462 | 1,697 |
EBIT | 123 | 2,659 | 954 | 3,685 | 5,170 | -3,725 |
EBIT Margin | 1.01% | 20.84% | 9.07% | 28.05% | 52.06% | -38.87% |
Effective Tax Rate | - | 13.64% | - | 19.99% | 16.83% | - |
Revenue as Reported | 12,015 | 12,437 | 10,528 | 12,644 | 7,614 | 12,415 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.