Dauch Corporation (FRA:AYA)
Germany · Delayed Price · Currency is EUR 6.65
0.00 (0.00%)
At close: Jan 28, 2026
Dauch Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,834 | 6,125 | 6,080 | 5,802 | 5,157 | 4,711 | |
Revenue Growth (YoY) | -6.02% | 0.75% | 4.78% | 12.52% | 9.46% | -27.87% |
Cost of Revenue | 5,116 | 5,384 | 5,455 | 5,098 | 4,434 | 4,128 |
Gross Profit | 717.9 | 741.4 | 624.3 | 704.9 | 722.7 | 582.7 |
Selling, General & Admin | 383.7 | 386.4 | 367.3 | 346.3 | 342 | 315.3 |
Amortization of Goodwill & Intangibles | 82.2 | 82.9 | 85.6 | 85.7 | 85.8 | 86.6 |
Operating Expenses | 465.9 | 469.3 | 452.9 | 432 | 427.8 | 401.9 |
Operating Income | 252 | 272.1 | 171.4 | 272.9 | 294.9 | 180.8 |
Interest Expense | -172.6 | -186 | -201.7 | -174.5 | -195.2 | -212.3 |
Interest & Investment Income | 24.8 | 28.1 | 26.2 | 17 | 10.9 | 11.6 |
Currency Exchange Gain (Loss) | -32.3 | -17 | 12.8 | 1.9 | -1.7 | -0.5 |
Other Non Operating Income (Expenses) | 33.1 | -3.7 | -4.3 | -2.5 | -3.7 | -3.3 |
EBT Excluding Unusual Items | 105 | 93.5 | 4.4 | 114.8 | 105.2 | -23.7 |
Merger & Restructuring Charges | -65.9 | -18 | -25.2 | -30.2 | -49.4 | -67.2 |
Impairment of Goodwill | - | - | - | - | - | -510 |
Gain (Loss) on Sale of Investments | - | -0.1 | -1.1 | -25.5 | 24.4 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -2.7 | -1 |
Asset Writedown | -8 | -12 | - | - | - | - |
Other Unusual Items | 48.8 | -0.6 | -2.6 | 7.2 | -76.3 | -8.4 |
Pretax Income | 79.9 | 62.8 | -24.5 | 66.3 | 1.2 | -610.3 |
Income Tax Expense | 38 | 27.8 | 9.1 | 2 | -4.7 | -49.2 |
Earnings From Continuing Operations | 41.9 | 35 | -33.6 | 64.3 | 5.9 | -561.1 |
Minority Interest in Earnings | - | - | - | - | - | -0.2 |
Net Income | 41.9 | 35 | -33.6 | 64.3 | 5.9 | -561.3 |
Preferred Dividends & Other Adjustments | 1.8 | 1.2 | - | 2.7 | 0.2 | - |
Net Income to Common | 40.1 | 33.8 | -33.6 | 61.6 | 5.7 | -561.3 |
Net Income Growth | 41.55% | - | - | 989.83% | - | - |
Shares Outstanding (Basic) | 118 | 118 | 117 | 115 | 114 | 113 |
Shares Outstanding (Diluted) | 118 | 118 | 117 | 116 | 114 | 113 |
Shares Change (YoY) | 0.81% | 0.94% | 0.95% | 1.23% | 0.88% | 0.71% |
EPS (Basic) | 0.34 | 0.29 | -0.29 | 0.54 | 0.05 | -4.96 |
EPS (Diluted) | 0.34 | 0.29 | -0.29 | 0.53 | 0.05 | -4.96 |
EPS Growth | 46.55% | - | - | 960.00% | - | - |
Free Cash Flow | 170.5 | 204.3 | 199.4 | 273.5 | 357.2 | 239 |
Free Cash Flow Per Share | 1.44 | 1.74 | 1.71 | 2.37 | 3.13 | 2.11 |
Gross Margin | 12.31% | 12.11% | 10.27% | 12.15% | 14.02% | 12.37% |
Operating Margin | 4.32% | 4.44% | 2.82% | 4.70% | 5.72% | 3.84% |
Profit Margin | 0.69% | 0.55% | -0.55% | 1.06% | 0.11% | -11.92% |
Free Cash Flow Margin | 2.92% | 3.34% | 3.28% | 4.71% | 6.93% | 5.07% |
EBITDA | 709.4 | 741.8 | 658.6 | 765 | 839.2 | 702.7 |
EBITDA Margin | 12.16% | 12.11% | 10.83% | 13.18% | 16.27% | 14.92% |
D&A For EBITDA | 457.4 | 469.7 | 487.2 | 492.1 | 544.3 | 521.9 |
EBIT | 252 | 272.1 | 171.4 | 272.9 | 294.9 | 180.8 |
EBIT Margin | 4.32% | 4.44% | 2.82% | 4.70% | 5.72% | 3.84% |
Effective Tax Rate | 47.56% | 44.27% | - | 3.02% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.