Aehr Test Systems, Inc. (FRA:AYB)
25.46
+0.68 (2.74%)
At close: Feb 20, 2026
Aehr Test Systems Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 28, 2025 | May '25 May 30, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Revenue | 53.25 | 58.97 | 66.22 | 64.96 | 50.83 | 16.6 |
Revenue Growth (YoY) | 4.96% | -10.95% | 1.93% | 27.80% | 206.20% | -25.53% |
Cost of Revenue | 35.53 | 35.04 | 33.68 | 32.22 | 27.16 | 10.57 |
Gross Profit | 17.72 | 23.93 | 32.54 | 32.75 | 23.67 | 6.03 |
Selling, General & Admin | 17.74 | 17.78 | 13.75 | 12.24 | 10.05 | 6.56 |
Research & Development | 11.65 | 10.46 | 8.72 | 7.13 | 5.82 | 3.65 |
Operating Expenses | 29.39 | 28.25 | 22.47 | 19.37 | 15.87 | 10.21 |
Operating Income | -11.67 | -4.31 | 10.08 | 13.38 | 7.8 | -4.18 |
Interest Expense | - | - | - | - | - | -0.05 |
Interest & Investment Income | 0.87 | 1.4 | 2.39 | 1.25 | 0.01 | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.11 |
Other Non Operating Income (Expenses) | 0.03 | -0.02 | -0.01 | -0 | 0.03 | -0.05 |
EBT Excluding Unusual Items | -10.77 | -2.93 | 12.46 | 14.62 | 7.84 | -4.39 |
Merger & Restructuring Charges | -1.37 | -1.36 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 2.19 |
Other Unusual Items | 1 | - | - | - | 1.7 | - |
Pretax Income | -11.14 | -4.29 | 12.46 | 14.62 | 9.54 | -2.2 |
Income Tax Expense | -2.28 | -0.38 | -20.7 | 0.06 | 0.09 | -0.18 |
Net Income | -8.86 | -3.91 | 33.16 | 14.56 | 9.45 | -2.03 |
Net Income to Common | -8.86 | -3.91 | 33.16 | 14.56 | 9.45 | -2.03 |
Net Income Growth | - | - | 127.77% | 54.04% | - | - |
Shares Outstanding (Basic) | 30 | 30 | 29 | 28 | 26 | 23 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 29 | 28 | 23 |
Shares Change (YoY) | 1.55% | -0.12% | 1.38% | 5.19% | 18.40% | 2.51% |
EPS (Basic) | -0.30 | -0.13 | 1.15 | 0.52 | 0.36 | -0.09 |
EPS (Diluted) | -0.30 | -0.13 | 1.12 | 0.50 | 0.34 | -0.09 |
EPS Growth | - | - | 124.00% | 47.06% | - | - |
Free Cash Flow | -11.69 | -12.39 | 1.01 | 8.65 | 1.09 | -2.93 |
Free Cash Flow Per Share | -0.39 | -0.42 | 0.03 | 0.30 | 0.04 | -0.13 |
Gross Margin | 33.28% | 40.59% | 49.15% | 50.41% | 46.56% | 36.34% |
Operating Margin | -21.91% | -7.31% | 15.22% | 20.59% | 15.35% | -25.19% |
Profit Margin | -16.63% | -6.63% | 50.07% | 22.41% | 18.59% | -12.21% |
Free Cash Flow Margin | -21.96% | -21.02% | 1.52% | 13.31% | 2.15% | -17.64% |
EBITDA | -8.88 | -2 | 10.74 | 13.83 | 8.16 | -3.85 |
EBITDA Margin | -16.67% | -3.39% | 16.21% | 21.28% | 16.05% | -23.22% |
D&A For EBITDA | 2.79 | 2.31 | 0.66 | 0.45 | 0.36 | 0.33 |
EBIT | -11.67 | -4.31 | 10.08 | 13.38 | 7.8 | -4.18 |
EBIT Margin | -21.91% | -7.31% | 15.22% | 20.59% | 15.35% | -25.19% |
Effective Tax Rate | - | - | - | 0.41% | 0.95% | - |
Revenue as Reported | - | - | - | - | 50.83 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.