BigRep SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Revenue	6.25	26.95	9.06
Other Revenue	1.67	0.58	-
Revenue	7.92	27.53	9.06
Revenue Growth (YoY)	-71.23%	203.77%	-
Cost of Revenue	1.49	8.72	2.73
Gross Profit	6.44	18.81	6.33
Selling, General & Admin	12.54	20.2	7.38
Amortization of Goodwill & Intangibles	2	3.57	1.68
Other Operating Expenses	55.95	10.34	2.26
Operating Expenses	71.48	36.08	12.2
Operating Income	-65.04	-17.27	-5.87
Interest Expense	-0.61	-0.5	-0.16
Interest & Investment Income	0.05	-	-
Currency Exchange Gain (Loss)	0.16	-0.25	0.59
Other Non Operating Income (Expenses)	3.78	-	0.61
EBT Excluding Unusual Items	-61.67	-18.02	-4.83
Other Unusual Items	-	0.01	-
Pretax Income	-61.67	-18.01	-4.83
Income Tax Expense	0.06	0.06	0.13
Net Income	-61.73	-18.07	-4.96
Net Income to Common	-61.73	-18.07	-4.96
Shares Outstanding (Basic)	8	-	-
Shares Outstanding (Diluted)	8	-	-
EPS (Basic)	-8.00	-	-
EPS (Diluted)	-8.00	-	-
Free Cash Flow	9.26	-17.49	-3.38
Free Cash Flow Per Share	1.20	-	-
Gross Margin	81.25%	68.33%	69.88%
Operating Margin	-821.24%	-62.75%	-64.74%
Profit Margin	-779.37%	-65.64%	-54.77%
Free Cash Flow Margin	116.92%	-63.53%	-37.32%
EBITDA	-64.5	-16.27	-5.36
EBITDA Margin	-	-59.09%	-59.11%
D&A For EBITDA	0.54	1.01	0.51
EBIT	-65.04	-17.27	-5.87
EBIT Margin	-	-62.75%	-64.74%
Advertising Expenses	0.81	-	0.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.