BigRep SE (FRA:B1GR)

BigRep SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Operating Revenue	6.25	26.95	9.06
Other Revenue	1.67	0.58	-
Revenue	7.92	27.53	9.06
Revenue Growth (YoY)	-71.23%	203.77%	-
Cost of Revenue	1.49	8.72	2.73
Gross Profit	6.44	18.81	6.33
Selling, General & Admin	12.54	20.2	7.38
Amortization of Goodwill & Intangibles	2	3.57	1.68
Other Operating Expenses	55.95	10.34	2.26
Operating Expenses	71.48	36.08	12.2
Operating Income	-65.04	-17.27	-5.87
Interest Expense	-0.61	-0.5	-0.16
Interest & Investment Income	0.05	-	-
Currency Exchange Gain (Loss)	0.16	-0.25	0.59
Other Non Operating Income (Expenses)	3.78	-	0.61
EBT Excluding Unusual Items	-61.67	-18.02	-4.83
Other Unusual Items	-	0.01	-
Pretax Income	-61.67	-18.01	-4.83
Income Tax Expense	0.06	0.06	0.13
Net Income	-61.73	-18.07	-4.96
Net Income to Common	-61.73	-18.07	-4.96
Shares Outstanding (Basic)	8	-	-
Shares Outstanding (Diluted)	8	-	-
EPS (Basic)	-8.00	-	-
EPS (Diluted)	-8.00	-	-
Free Cash Flow	9.26	-17.49	-3.38
Free Cash Flow Per Share	1.20	-	-
Gross Margin	81.25%	68.33%	69.88%
Operating Margin	-821.24%	-62.75%	-64.74%
Profit Margin	-779.37%	-65.64%	-54.77%
Free Cash Flow Margin	116.92%	-63.53%	-37.32%
EBITDA	-64.5	-16.27	-5.36
EBITDA Margin	-	-59.09%	-59.11%
D&A For EBITDA	0.54	1.01	0.51
EBIT	-65.04	-17.27	-5.87
EBIT Margin	-	-62.75%	-64.74%
Advertising Expenses	0.81	-	0.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.