BigRep SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Revenue	10.42	6.25	26.95	9.06
Other Revenue	1.77	1.67	0.58	-
Revenue	12.19	7.92	27.53	9.06
Revenue Growth (YoY)	34.54%	-71.23%	203.77%	-
Cost of Revenue	4.11	1.49	8.72	2.73
Gross Profit	8.08	6.44	18.81	6.33
Selling, General & Admin	14.18	12.54	20.2	7.38
Amortization of Goodwill & Intangibles	3.64	2	3.57	1.68
Other Operating Expenses	60.84	55.95	10.34	2.26
Operating Expenses	80.22	71.48	36.08	12.2
Operating Income	-72.14	-65.04	-17.27	-5.87
Interest Expense	-0.24	-0.61	-0.5	-0.16
Interest & Investment Income	-	0.05	-	-
Currency Exchange Gain (Loss)	1.04	0.16	-0.25	0.59
Other Non Operating Income (Expenses)	0.36	3.78	-	0.61
EBT Excluding Unusual Items	-70.98	-61.67	-18.02	-4.83
Other Unusual Items	-	-	0.01	-
Pretax Income	-87.35	-61.67	-18.01	-4.83
Income Tax Expense	-1.1	0.06	0.06	0.13
Net Income	-86.26	-61.73	-18.07	-4.96
Net Income to Common	-86.26	-61.73	-18.07	-4.96
Shares Outstanding (Basic)	3	8	-	-
Shares Outstanding (Diluted)	3	8	-	-
EPS (Basic)	-29.15	-8.00	-	-
EPS (Diluted)	-29.15	-8.00	-	-
Free Cash Flow	5.62	9.26	-17.49	-3.38
Free Cash Flow Per Share	1.90	1.20	-	-
Gross Margin	66.29%	81.25%	68.33%	69.88%
Operating Margin	-591.69%	-821.24%	-62.75%	-64.74%
Profit Margin	-707.48%	-779.37%	-65.64%	-54.77%
Free Cash Flow Margin	46.09%	116.92%	-63.53%	-37.32%
EBITDA	-71.25	-64.5	-16.27	-5.36
EBITDA Margin	-	-	-59.09%	-59.11%
D&A For EBITDA	0.89	0.54	1.01	0.51
EBIT	-72.14	-65.04	-17.27	-5.87
EBIT Margin	-	-	-62.75%	-64.74%
Advertising Expenses	-	0.81	-	0.48