BigRep SE (FRA:B1GR)
0.1800
+0.1400 (350.00%)
At close: Oct 30, 2026
BigRep SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 9.06 | 6.25 | 26.95 | 9.06 |
Other Revenue | 0.18 | 1.67 | 0.58 | - |
| 9.24 | 7.92 | 27.53 | 9.06 | |
Revenue Growth | 16.72% | -71.23% | 203.77% | - |
Cost of Revenue | 5.56 | 1.49 | 8.72 | 2.73 |
Gross Profit | 3.68 | 6.44 | 18.81 | 6.33 |
Selling, General & Admin | 7.34 | 12.53 | 20.2 | 7.38 |
Amortization of Goodwill & Intangibles | 3.05 | 2 | 3.57 | 1.68 |
Other Operating Expenses | 7.29 | 55.96 | 10.34 | 2.26 |
Operating Expenses | 18.76 | 71.48 | 36.08 | 12.2 |
Operating Income | -15.08 | -65.04 | -17.27 | -5.87 |
Interest Expense | -0.54 | -0.61 | -0.5 | -0.16 |
Interest & Investment Income | 0.04 | 0.05 | - | - |
Currency Exchange Gain (Loss) | -0.93 | 0.16 | -0.25 | 0.59 |
Other Non Operating Income (Expenses) | -2.1 | 3.78 | - | 0.61 |
EBT Excluding Unusual Items | -18.61 | -61.67 | -18.02 | -4.83 |
Asset Writedown | -16.37 | - | - | - |
Other Unusual Items | 5.63 | - | 0.01 | - |
Pretax Income | -29.35 | -61.67 | -18.01 | -4.83 |
Income Tax Expense | -1.11 | 0.06 | 0.06 | 0.13 |
Net Income | -28.24 | -61.73 | -18.07 | -4.96 |
Net Income to Common | -28.24 | -61.73 | -18.07 | -4.96 |
Net Income Growth | - | - | - | - |
Shares Outstanding (Basic) | 12 | 8 | - | - |
Shares Outstanding (Diluted) | 12 | 8 | - | - |
Shares Change | 60.38% | - | - | - |
EPS (Basic) | -2.28 | -8.00 | - | - |
EPS (Diluted) | -2.28 | -8.00 | - | - |
EPS Growth | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -7.67 | 9.26 | -17.49 | -3.38 |
Free Cash Flow Per Share | -0.62 | 1.20 | - | - |
Gross Margin | 39.83% | 81.25% | 68.33% | 69.88% |
Operating Margin | -163.09% | -821.24% | -62.75% | -64.74% |
Profit Margin | -305.51% | -779.37% | -65.64% | -54.77% |
Free Cash Flow Margin | -82.99% | 116.92% | -63.53% | -37.32% |
EBITDA | -14.54 | -64.5 | -16.27 | -5.36 |
EBITDA Margin | -157.25% | - | -59.09% | -59.11% |
D&A For EBITDA | 0.54 | 0.54 | 1.01 | 0.51 |
EBIT | -15.08 | -65.04 | -17.27 | -5.87 |
EBIT Margin | -163.09% | - | -62.75% | -64.74% |
Advertising Expenses | 0.8 | 0.81 | - | 0.48 |