Bukit Sembawang Estates Limited (FRA:B1W1)
Germany · Delayed Price · Currency is EUR 2.860
+0.120 (4.38%)
At close: Dec 1, 2025
Bukit Sembawang Estates Income Statement
Financials in millions SGD. Fiscal year is April - March.
Millions SGD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 356.18 | 549.96 | 561.96 | 197.13 | 288.23 | 580.96 | Upgrade | |
Revenue Growth (YoY) | -42.71% | -2.14% | 185.07% | -31.61% | -50.39% | 57.14% | Upgrade |
Cost of Revenue | 234.91 | 418.01 | 485.18 | 163.02 | 187.93 | 337.6 | Upgrade |
Gross Profit | 121.27 | 131.95 | 76.78 | 34.11 | 100.3 | 243.36 | Upgrade |
Selling, General & Admin | 11.68 | 11.64 | 10.87 | 10.34 | 8.98 | 8.16 | Upgrade |
Other Operating Expenses | 1.18 | 1.31 | 1.19 | -2.84 | 6.09 | 4.41 | Upgrade |
Operating Expenses | 12.87 | 12.95 | 12.05 | 7.5 | 15.07 | 12.56 | Upgrade |
Operating Income | 108.41 | 119 | 64.72 | 26.61 | 85.23 | 230.8 | Upgrade |
Interest Expense | -1.06 | -0.18 | -0.35 | -2.88 | -5.04 | -6.44 | Upgrade |
Interest & Investment Income | 8.91 | 14.68 | 11.43 | 8.75 | 1.67 | 2.09 | Upgrade |
EBT Excluding Unusual Items | 116.26 | 133.5 | 75.8 | 32.47 | 81.87 | 226.45 | Upgrade |
Gain (Loss) on Sale of Assets | 0 | 0 | - | - | - | - | Upgrade |
Asset Writedown | 3.93 | 3.93 | 6.77 | 5.01 | 13.36 | - | Upgrade |
Other Unusual Items | -0 | -0 | - | - | 0.11 | 0.92 | Upgrade |
Pretax Income | 120.19 | 137.44 | 82.57 | 37.48 | 95.34 | 227.37 | Upgrade |
Income Tax Expense | 21.67 | 23.14 | 11.72 | 3.08 | 12.42 | 37.93 | Upgrade |
Net Income | 98.52 | 114.29 | 70.85 | 34.4 | 82.92 | 189.44 | Upgrade |
Net Income to Common | 98.52 | 114.29 | 70.85 | 34.4 | 82.92 | 189.44 | Upgrade |
Net Income Growth | -9.24% | 61.32% | 105.95% | -58.51% | -56.23% | 148.99% | Upgrade |
Shares Outstanding (Basic) | 259 | 259 | 259 | 259 | 259 | 259 | Upgrade |
Shares Outstanding (Diluted) | 259 | 259 | 259 | 259 | 259 | 259 | Upgrade |
EPS (Basic) | 0.38 | 0.44 | 0.27 | 0.13 | 0.32 | 0.73 | Upgrade |
EPS (Diluted) | 0.38 | 0.44 | 0.27 | 0.13 | 0.32 | 0.73 | Upgrade |
EPS Growth | -9.24% | 61.32% | 105.95% | -58.51% | -56.23% | 149.03% | Upgrade |
Free Cash Flow | -320.95 | 173.6 | 209.89 | -85.59 | 99.73 | 463.99 | Upgrade |
Free Cash Flow Per Share | -1.24 | 0.67 | 0.81 | -0.33 | 0.39 | 1.79 | Upgrade |
Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | Upgrade |
Gross Margin | 34.05% | 23.99% | 13.66% | 17.30% | 34.80% | 41.89% | Upgrade |
Operating Margin | 30.44% | 21.64% | 11.52% | 13.50% | 29.57% | 39.73% | Upgrade |
Profit Margin | 27.66% | 20.78% | 12.61% | 17.45% | 28.77% | 32.61% | Upgrade |
Free Cash Flow Margin | -90.11% | 31.56% | 37.35% | -43.42% | 34.60% | 79.86% | Upgrade |
EBITDA | 112.45 | 123.01 | 71.36 | 31.85 | 91.19 | 236.75 | Upgrade |
EBITDA Margin | 31.57% | 22.37% | 12.70% | 16.16% | 31.64% | 40.75% | Upgrade |
D&A For EBITDA | 4.04 | 4.01 | 6.64 | 5.24 | 5.96 | 5.94 | Upgrade |
EBIT | 108.41 | 119 | 64.72 | 26.61 | 85.23 | 230.8 | Upgrade |
EBIT Margin | 30.44% | 21.64% | 11.52% | 13.50% | 29.57% | 39.73% | Upgrade |
Effective Tax Rate | 18.03% | 16.84% | 14.20% | 8.21% | 13.03% | 16.68% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.