Brandywine Realty Trust (FRA:B2X)
Germany · Delayed Price · Currency is EUR 2.631
-0.020 (-0.75%)
Last updated: Feb 20, 2026, 3:25 PM CET
Brandywine Realty Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 457.5 | 469.24 | 479.85 | 470.85 | 451.52 |
Property Management Fees | 20.33 | 23.74 | 24.42 | 24.13 | 26.44 |
Other Revenue | -51.06 | -178.99 | -66.43 | -13.28 | -20.12 |
Total Revenue | 426.77 | 314 | 437.84 | 481.71 | 457.85 |
Revenue Growth (YoY | 35.92% | -28.28% | -9.11% | 5.21% | -11.32% |
Property Expenses | 185.19 | 187.33 | 189.95 | 194.4 | 188.31 |
Selling, General & Administrative | 42.03 | 42.78 | 34.86 | 35.01 | 30.15 |
Depreciation & Amortization | 176.43 | 178.17 | 188.7 | 177.58 | 174.51 |
Total Operating Expenses | 403.65 | 408.28 | 413.51 | 406.99 | 392.97 |
Operating Income | 23.12 | -94.28 | 24.33 | 74.72 | 64.88 |
Interest Expense | -140.07 | -121.31 | -99.83 | -71.86 | -65.45 |
Interest & Investment Income | 4.4 | 3.85 | 1.67 | 1.91 | 8.3 |
EBT Excluding Unusual Items | -112.55 | -211.74 | -73.82 | 4.77 | 7.72 |
Gain (Loss) on Sale of Investments | - | -0.07 | -1.1 | -0.42 | -0.73 |
Gain (Loss) on Sale of Assets | 9.43 | 59.05 | 9.13 | 52.4 | 6.02 |
Total Insurance Settlements | - | - | - | 2.8 | 3 |
Asset Writedown | -63.39 | -44.66 | -131.67 | -5.06 | -3.6 |
Other Unusual Items | -12.24 | 0.94 | 0.14 | -0.44 | - |
Pretax Income | -178.76 | -196.47 | -197.33 | 54.05 | 12.41 |
Income Tax Expense | 0.11 | 0.01 | 0.07 | 0.06 | 0.05 |
Earnings From Continuing Operations | -178.87 | -196.49 | -197.4 | 53.99 | 12.37 |
Minority Interest in Earnings | 0.62 | 0.58 | 0.61 | -0.17 | -0.08 |
Net Income | -178.25 | -195.91 | -196.79 | 53.82 | 12.29 |
Preferred Dividends & Other Adjustments | 1.23 | 1.18 | 0.57 | 0.46 | 0.42 |
Net Income to Common | -179.48 | -197.09 | -197.36 | 53.37 | 11.87 |
Net Income Growth | - | - | - | 337.98% | -95.98% |
Basic Shares Outstanding | 173 | 173 | 172 | 171 | 171 |
Diluted Shares Outstanding | 173 | 173 | 172 | 172 | 172 |
Shares Change (YoY) | 0.54% | 0.33% | -0.21% | 0.03% | -0.03% |
EPS (Basic) | -1.03 | -1.14 | -1.15 | 0.31 | 0.07 |
EPS (Diluted) | -1.03 | -1.14 | -1.15 | 0.31 | 0.07 |
EPS Growth | - | - | - | 346.35% | -96.08% |
Dividend Per Share | 0.460 | 0.600 | 0.680 | 0.760 | 0.760 |
Dividend Growth | -23.33% | -11.77% | -10.53% | - | - |
Operating Margin | 5.42% | -30.03% | 5.56% | 15.51% | 14.17% |
Profit Margin | -42.05% | -62.77% | -45.07% | 11.08% | 2.59% |
EBITDA | 177.98 | 62.3 | 184.48 | 247.44 | 231.63 |
EBITDA Margin | 41.70% | 19.84% | 42.13% | 51.37% | 50.59% |
D&A For Ebitda | 154.86 | 156.58 | 160.14 | 172.72 | 166.75 |
EBIT | 23.12 | -94.28 | 24.33 | 74.72 | 64.88 |
EBIT Margin | 5.42% | -30.03% | 5.56% | 15.51% | 14.17% |
Funds From Operations (FFO) | 93.39 | 148.87 | 198.3 | - | - |
FFO Per Share | 0.52 | 0.85 | 1.15 | - | - |
Adjusted Funds From Operations (AFFO) | 93.39 | 148.87 | 198.3 | - | - |
AFFO Per Share | 0.52 | 0.85 | 1.15 | - | - |
FFO Payout Ratio | - | 70.18% | 62.66% | - | - |
Effective Tax Rate | - | - | - | 0.10% | 0.38% |
Revenue as Reported | 484.45 | 505.52 | 514.65 | 506.1 | 486.82 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.